Turnover/Revenue
7,650,306 GBP2024-04-01 ~ 2025-03-31
6,993,201 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-4,904,158 GBP2024-04-01 ~ 2025-03-31
-4,798,773 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
2,746,148 GBP2024-04-01 ~ 2025-03-31
2,194,428 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-1,637,032 GBP2024-04-01 ~ 2025-03-31
-1,253,679 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
1,109,116 GBP2024-04-01 ~ 2025-03-31
940,749 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
-8,908 GBP2024-04-01 ~ 2025-03-31
-5,010 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
1,100,208 GBP2024-04-01 ~ 2025-03-31
935,739 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-229,409 GBP2024-04-01 ~ 2025-03-31
-57,916 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
870,799 GBP2024-04-01 ~ 2025-03-31
877,823 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
1,120,140 GBP2025-03-31
956,562 GBP2024-03-31
Fixed Assets
1,120,140 GBP2025-03-31
956,562 GBP2024-03-31
Total Inventories
1,995,389 GBP2025-03-31
1,245,247 GBP2024-03-31
Debtors
872,371 GBP2025-03-31
634,164 GBP2024-03-31
Cash at bank and in hand
1,287,570 GBP2025-03-31
867,154 GBP2024-03-31
Current Assets
4,155,330 GBP2025-03-31
2,746,565 GBP2024-03-31
Creditors
-1,214,482 GBP2025-03-31
-1,112,131 GBP2024-03-31
Net Current Assets/Liabilities
2,940,848 GBP2025-03-31
1,634,434 GBP2024-03-31
Total Assets Less Current Liabilities
4,060,988 GBP2025-03-31
2,590,996 GBP2024-03-31
Net Assets/Liabilities
2,212,339 GBP2025-03-31
1,341,540 GBP2024-03-31
Equity
Called up share capital
2 GBP2025-03-31
2 GBP2024-03-31
Retained earnings (accumulated losses)
2,212,337 GBP2025-03-31
1,341,538 GBP2024-03-31
Average Number of Employees
182024-04-01 ~ 2025-03-31
182023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,675,663 GBP2025-03-31
1,152,232 GBP2024-03-31
Motor vehicles
231,736 GBP2025-03-31
218,209 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
1,907,399 GBP2025-03-31
1,370,441 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
670,693 GBP2025-03-31
335,703 GBP2024-03-31
Motor vehicles
116,566 GBP2025-03-31
78,176 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
787,259 GBP2025-03-31
413,879 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
334,990 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
38,390 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
373,380 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Plant and equipment
1,004,970 GBP2025-03-31
816,529 GBP2024-03-31
Motor vehicles
115,170 GBP2025-03-31
140,033 GBP2024-03-31
Value of work in progress
1,995,389 GBP2025-03-31
1,245,247 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
154,038 GBP2025-03-31
430,840 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
21,976 GBP2025-03-31
21,976 GBP2024-03-31
Trade Creditors/Trade Payables
Current
781,599 GBP2025-03-31
904,861 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
32,823 GBP2025-03-31
54,173 GBP2024-03-31
Corporation Tax Payable
Current
288,578 GBP2025-03-31
57,916 GBP2024-03-31
Other Taxation & Social Security Payable
Current
26,300 GBP2025-03-31
Accrued Liabilities/Deferred Income
Current
5,000 GBP2025-03-31
9,041 GBP2024-03-31
Amounts owed to directors
Current
58,206 GBP2025-03-31
64,164 GBP2024-03-31
Creditors
Current
1,214,482 GBP2025-03-31
1,112,131 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
78,659 GBP2025-03-31
107,263 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
39,121 GBP2024-03-31
Other Creditors
Non-current
1,769,990 GBP2025-03-31
1,103,072 GBP2024-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
21,976 GBP2025-03-31
21,976 GBP2024-03-31
Between one and five year
78,659 GBP2025-03-31
107,263 GBP2024-03-31
Minimum gross finance lease payments owing
100,635 GBP2025-03-31
129,239 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
100,635 GBP2025-03-31
129,239 GBP2024-03-31