Average Number of Employees
52022-09-01 ~ 2023-08-31
52021-09-01 ~ 2022-08-31
Property, Plant & Equipment
2,592,327 GBP2023-08-31
3,293,434 GBP2022-08-31
Fixed Assets - Investments
90 GBP2022-08-31
Investment Property
812,186 GBP2023-08-31
812,186 GBP2022-08-31
Fixed Assets
3,404,513 GBP2023-08-31
4,105,710 GBP2022-08-31
Total Inventories
4,444 GBP2023-08-31
Debtors
Current
119,683 GBP2023-08-31
154,221 GBP2022-08-31
Cash at bank and in hand
108,751 GBP2023-08-31
294,420 GBP2022-08-31
Current Assets
232,878 GBP2023-08-31
448,641 GBP2022-08-31
Creditors
Current, Amounts falling due within one year
-747,628 GBP2023-08-31
-840,260 GBP2022-08-31
Net Current Assets/Liabilities
-514,750 GBP2023-08-31
-391,619 GBP2022-08-31
Total Assets Less Current Liabilities
2,889,763 GBP2023-08-31
3,714,091 GBP2022-08-31
Creditors
Non-current, Amounts falling due after one year
-642,170 GBP2023-08-31
-1,457,850 GBP2022-08-31
Net Assets/Liabilities
2,032,644 GBP2023-08-31
2,093,507 GBP2022-08-31
Equity
Called up share capital
1,000,000 GBP2023-08-31
1,000,000 GBP2022-08-31
1,000,000 GBP2021-09-01
Revaluation reserve
382,930 GBP2023-08-31
389,742 GBP2022-08-31
592,004 GBP2021-09-01
Retained earnings (accumulated losses)
610,040 GBP2023-08-31
597,478 GBP2022-08-31
498,923 GBP2021-09-01
Equity
2,032,644 GBP2023-08-31
2,093,507 GBP2022-08-31
2,179,147 GBP2021-09-01
Profit/Loss
Retained earnings (accumulated losses)
-60,863 GBP2022-09-01 ~ 2023-08-31
-85,640 GBP2021-09-01 ~ 2022-08-31
Profit/Loss
-60,863 GBP2022-09-01 ~ 2023-08-31
-85,640 GBP2021-09-01 ~ 2022-08-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
12,562 GBP2022-09-01 ~ 2023-08-31
98,555 GBP2021-09-01 ~ 2022-08-31
Comprehensive Income/Expense
-54,051 GBP2022-09-01 ~ 2023-08-31
116,622 GBP2021-09-01 ~ 2022-08-31
Equity - Income/Expense Recognised Directly
-6,812 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Gross Cost
Buildings
1,746,868 GBP2023-08-31
2,314,664 GBP2022-08-31
Plant and equipment
194,155 GBP2023-08-31
318,166 GBP2022-08-31
Furniture and fittings
1,009,269 GBP2023-08-31
1,038,643 GBP2022-08-31
Computers
4,404 GBP2023-08-31
7,236 GBP2022-08-31
Other
280,859 GBP2023-08-31
332,596 GBP2022-08-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-124,011 GBP2022-09-01 ~ 2023-08-31
Furniture and fittings
-78,182 GBP2022-09-01 ~ 2023-08-31
Computers
-2,832 GBP2022-09-01 ~ 2023-08-31
Other
-51,737 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
178,567 GBP2022-08-31
Furniture and fittings
417,576 GBP2022-08-31
Computers
5,645 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
6,405 GBP2022-09-01 ~ 2023-08-31
Furniture and fittings, Owned/Freehold
29,418 GBP2022-09-01 ~ 2023-08-31
Computers, Owned/Freehold
230 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-70,676 GBP2022-09-01 ~ 2023-08-31
Furniture and fittings
-43,521 GBP2022-09-01 ~ 2023-08-31
Computers
-2,160 GBP2022-09-01 ~ 2023-08-31
Other
-33,947 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
114,296 GBP2023-08-31
Furniture and fittings
425,515 GBP2023-08-31
Computers
3,715 GBP2023-08-31
Other
99,702 GBP2023-08-31
Property, Plant & Equipment
Buildings
1,746,868 GBP2023-08-31
2,314,664 GBP2022-08-31
Plant and equipment
79,859 GBP2023-08-31
139,599 GBP2022-08-31
Furniture and fittings
583,754 GBP2023-08-31
621,067 GBP2022-08-31
Computers
689 GBP2023-08-31
1,591 GBP2022-08-31
Other
181,157 GBP2023-08-31
216,513 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
3,235,555 GBP2023-08-31
4,011,305 GBP2022-08-31
Property, Plant & Equipment - Other Disposals
-824,558 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
717,871 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
53,619 GBP2022-09-01 ~ 2023-08-31
Under hire purchased contracts or finance leases
22,042 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-150,304 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
643,228 GBP2023-08-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
230,432 GBP2023-08-31
252,474 GBP2022-08-31
Under hire purchased contracts or finance leases
421,317 GBP2023-08-31
453,741 GBP2022-08-31
Investments in Subsidiaries
90 GBP2022-08-31
Finished Goods/Goods for Resale
4,444 GBP2023-08-31
Trade Debtors/Trade Receivables
Current
63,300 GBP2023-08-31
120,437 GBP2022-08-31
Prepayments/Accrued Income
Current
56,383 GBP2023-08-31
33,784 GBP2022-08-31
Bank Borrowings
Current
66,762 GBP2023-08-31
45,936 GBP2022-08-31
Trade Creditors/Trade Payables
Current
4,446 GBP2023-08-31
2,068 GBP2022-08-31
Amounts owed to group undertakings
Current
473,814 GBP2023-08-31
516,512 GBP2022-08-31
Taxation/Social Security Payable
Current
18,709 GBP2023-08-31
56,609 GBP2022-08-31
Finance Lease Liabilities - Total Present Value
Current
29,259 GBP2023-08-31
54,002 GBP2022-08-31
Accrued Liabilities/Deferred Income
Current
154,638 GBP2023-08-31
165,133 GBP2022-08-31
Creditors
Current
747,628 GBP2023-08-31
840,260 GBP2022-08-31
Bank Borrowings
Non-current
599,479 GBP2023-08-31
1,385,899 GBP2022-08-31
Finance Lease Liabilities - Total Present Value
Non-current
42,691 GBP2023-08-31
71,951 GBP2022-08-31
Creditors
Non-current
642,170 GBP2023-08-31
1,457,850 GBP2022-08-31
Bank Borrowings
Current, Amounts falling due within one year
66,762 GBP2023-08-31
45,936 GBP2022-08-31
Non-current, Between one and two years
78,815 GBP2023-08-31
65,510 GBP2022-08-31
Non-current, Between two and five year
277,327 GBP2023-08-31
237,007 GBP2022-08-31
Total Borrowings
666,241 GBP2023-08-31
1,431,835 GBP2022-08-31
Net Deferred Tax Liability/Asset
-214,949 GBP2023-08-31
-162,734 GBP2022-08-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-52,215 GBP2022-09-01 ~ 2023-08-31
Deferred Tax Liabilities
Accelerated tax depreciation
-181,977 GBP2023-08-31
-191,676 GBP2022-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000,000 shares2023-08-31
1,000,000 shares2022-08-31
Par Value of Share
Class 1 ordinary share
1.002022-09-01 ~ 2023-08-31