Turnover/Revenue
12,987,260 GBP2023-01-01 ~ 2023-12-31
8,914,255 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-12,765,487 GBP2023-01-01 ~ 2023-12-31
-8,601,046 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
221,773 GBP2023-01-01 ~ 2023-12-31
313,209 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-154,228 GBP2023-01-01 ~ 2023-12-31
-177,672 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
686,688 GBP2023-01-01 ~ 2023-12-31
135,537 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
288,296 GBP2023-01-01 ~ 2023-12-31
74,304 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-906,017 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
68,967 GBP2023-01-01 ~ 2023-12-31
209,841 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
49,953 GBP2023-01-01 ~ 2023-12-31
167,173 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
49,953 GBP2023-01-01 ~ 2023-12-31
167,173 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
685,885 GBP2023-12-31
Property, Plant & Equipment
4,739 GBP2023-12-31
5,924 GBP2022-12-31
Fixed Assets
690,624 GBP2023-12-31
5,924 GBP2022-12-31
Total Inventories
112,807 GBP2022-12-31
Debtors
13,140,057 GBP2023-12-31
13,040,465 GBP2022-12-31
Current assets - Investments
2,146,267 GBP2023-12-31
2,175,947 GBP2022-12-31
Cash at bank and in hand
8,732,464 GBP2023-12-31
5,198,176 GBP2022-12-31
Current Assets
24,018,788 GBP2023-12-31
20,527,395 GBP2022-12-31
Net Current Assets/Liabilities
854,000 GBP2023-12-31
1,511,933 GBP2022-12-31
Total Assets Less Current Liabilities
1,544,624 GBP2023-12-31
1,517,857 GBP2022-12-31
Net Assets/Liabilities
1,537,810 GBP2023-12-31
1,517,857 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2021-12-31
Retained earnings (accumulated losses)
1,537,710 GBP2023-12-31
1,517,757 GBP2022-12-31
1,380,584 GBP2021-12-31
Equity
1,537,810 GBP2023-12-31
1,517,857 GBP2022-12-31
1,380,684 GBP2021-12-31
Dividends Paid
-30,000 GBP2023-01-01 ~ 2023-12-31
-30,000 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
49,953 GBP2023-01-01 ~ 2023-12-31
167,173 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
1,185 GBP2023-01-01 ~ 2023-12-31
1,629 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
11,000 GBP2023-01-01 ~ 2023-12-31
9,000 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
41,400 GBP2023-01-01 ~ 2023-12-31
21,667 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
713 GBP2023-01-01 ~ 2023-12-31
463 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
42,113 GBP2023-01-01 ~ 2023-12-31
22,130 GBP2022-01-01 ~ 2022-12-31
Average number of employees in administration and support functions
22023-01-01 ~ 2023-12-31
12022-01-01 ~ 2022-12-31
Average Number of Employees
22023-01-01 ~ 2023-12-31
12022-01-01 ~ 2022-12-31
Current Tax for the Period
2,846 GBP2023-01-01 ~ 2023-12-31
37,033 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
6,979 GBP2023-01-01 ~ 2023-12-31
-55 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
12,515 GBP2023-01-01 ~ 2023-12-31
39,870 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
700,000 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
14,115 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
14,115 GBP2023-12-31
Intangible Assets
Goodwill
685,885 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
283,792 GBP2023-12-31
283,792 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
279,053 GBP2023-12-31
277,868 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
1,185 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
4,739 GBP2023-12-31
5,924 GBP2022-12-31
Trade Debtors/Trade Receivables
13,139,757 GBP2023-12-31
13,040,000 GBP2022-12-31
Prepayments/Accrued Income
300 GBP2023-12-31
300 GBP2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
22,692,389 GBP2023-12-31
18,927,922 GBP2022-12-31
Corporation Tax Payable
Amounts falling due within one year
61 GBP2023-12-31
34,188 GBP2022-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
926 GBP2023-12-31
3,210 GBP2022-12-31
Other Creditors
Amounts falling due within one year
37,814 GBP2023-12-31
37,193 GBP2022-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
433,598 GBP2023-12-31
12,949 GBP2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
6,814 GBP2023-12-31
-110 GBP2022-12-31
Deferred Tax Liabilities
6,814 GBP2023-12-31
-165 GBP2022-12-31
-110 GBP2021-12-31
Par Value of Share
Class 1 ordinary share
1 GBP/shares2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31
Nominal value of allotted share capital
Class 1 ordinary share
100 GBP2023-01-01 ~ 2023-12-31
100 GBP2022-01-01 ~ 2022-12-31