Par Value of Share
Class 2 ordinary share
12023-05-01 ~ 2024-04-30
Class 3 ordinary share
12023-05-01 ~ 2024-04-30
Turnover/Revenue
4,541,791 GBP2023-05-01 ~ 2024-04-30
4,009,657 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
4,022,800 GBP2023-05-01 ~ 2024-04-30
2,516,358 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
518,991 GBP2023-05-01 ~ 2024-04-30
1,493,299 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
888,758 GBP2023-05-01 ~ 2024-04-30
675,493 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
24 GBP2023-05-01 ~ 2024-04-30
Profit/Loss on Ordinary Activities Before Tax
-369,743 GBP2023-05-01 ~ 2024-04-30
825,836 GBP2022-05-01 ~ 2023-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-168,873 GBP2023-05-01 ~ 2024-04-30
161,081 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
-200,870 GBP2023-05-01 ~ 2024-04-30
664,755 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
-200,870 GBP2023-05-01 ~ 2024-04-30
664,755 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
56,088 GBP2024-04-30
50,656 GBP2023-04-30
Fixed Assets
56,088 GBP2024-04-30
50,656 GBP2023-04-30
Debtors
1,017,279 GBP2024-04-30
1,064,010 GBP2023-04-30
Cash at bank and in hand
1,260,292 GBP2024-04-30
1,739,057 GBP2023-04-30
Current Assets
2,277,571 GBP2024-04-30
2,803,067 GBP2023-04-30
Creditors
Current
367,819 GBP2024-04-30
513,400 GBP2023-04-30
Net Current Assets/Liabilities
1,909,752 GBP2024-04-30
2,289,667 GBP2023-04-30
Total Assets Less Current Liabilities
1,965,840 GBP2024-04-30
2,340,323 GBP2023-04-30
Net Assets/Liabilities
1,957,430 GBP2024-04-30
2,334,300 GBP2023-04-30
Equity
Called up share capital
60 GBP2024-04-30
60 GBP2023-04-30
60 GBP2022-04-30
Capital redemption reserve
30 GBP2024-04-30
30 GBP2023-04-30
30 GBP2022-04-30
Retained earnings (accumulated losses)
1,957,340 GBP2024-04-30
2,334,210 GBP2023-04-30
1,749,955 GBP2022-04-30
Equity
1,957,430 GBP2024-04-30
2,334,300 GBP2023-04-30
1,750,045 GBP2022-04-30
Dividends Paid
Retained earnings (accumulated losses)
-176,000 GBP2023-05-01 ~ 2024-04-30
-80,500 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
-176,000 GBP2023-05-01 ~ 2024-04-30
-80,500 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-200,870 GBP2023-05-01 ~ 2024-04-30
664,755 GBP2022-05-01 ~ 2023-04-30
Average Number of Employees
602023-05-01 ~ 2024-04-30
382022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
43,885 GBP2023-05-01 ~ 2024-04-30
32,527 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
75,878 GBP2024-04-30
54,702 GBP2023-04-30
Furniture and fittings
99,697 GBP2024-04-30
78,948 GBP2023-04-30
Motor vehicles
24,208 GBP2024-04-30
24,208 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
207,175 GBP2024-04-30
157,858 GBP2023-04-30
Plant and equipment
7,392 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
53,430 GBP2024-04-30
28,138 GBP2023-04-30
Furniture and fittings
74,708 GBP2024-04-30
58,177 GBP2023-04-30
Motor vehicles
21,717 GBP2024-04-30
20,887 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
151,087 GBP2024-04-30
107,202 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
25,292 GBP2023-05-01 ~ 2024-04-30
Plant and equipment
1,232 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
16,531 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
830 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
43,885 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,232 GBP2024-04-30
Property, Plant & Equipment
Improvements to leasehold property
22,448 GBP2024-04-30
26,564 GBP2023-04-30
Plant and equipment
6,160 GBP2024-04-30
Furniture and fittings
24,989 GBP2024-04-30
20,771 GBP2023-04-30
Motor vehicles
2,491 GBP2024-04-30
3,321 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
990,108 GBP2024-04-30
918,683 GBP2023-04-30
Amounts Owed by Group Undertakings
Current
128,030 GBP2023-04-30
Prepayments
Current
27,171 GBP2024-04-30
17,297 GBP2023-04-30
Debtors
Current, Amounts falling due within one year
1,017,279 GBP2024-04-30
1,064,010 GBP2023-04-30
Trade Creditors/Trade Payables
Current
1,648 GBP2024-04-30
8,451 GBP2023-04-30
Corporation Tax Payable
Current
159,409 GBP2023-04-30
Other Taxation & Social Security Payable
Current
98,624 GBP2024-04-30
74,938 GBP2023-04-30
Accrued Liabilities
Current
54,733 GBP2024-04-30
64,149 GBP2023-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
8,410 GBP2024-04-30
6,023 GBP2023-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
8,410 GBP2024-04-30
6,023 GBP2023-04-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
30 shares2024-04-30
Class 3 ordinary share
30 shares2024-04-30