Intangible Assets
817,194 GBP2023-12-31
919,812 GBP2022-12-31
Property, Plant & Equipment
16,829 GBP2023-12-31
19,623 GBP2022-12-31
Fixed Assets - Investments
1 GBP2023-12-31
1 GBP2022-12-31
Fixed Assets
834,024 GBP2023-12-31
939,436 GBP2022-12-31
Debtors
430,055 GBP2023-12-31
671,272 GBP2022-12-31
Cash at bank and in hand
444 GBP2023-12-31
117,721 GBP2022-12-31
Current Assets
548,809 GBP2023-12-31
1,229,372 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-693,576 GBP2023-12-31
-779,442 GBP2022-12-31
Net Current Assets/Liabilities
-144,767 GBP2023-12-31
449,930 GBP2022-12-31
Total Assets Less Current Liabilities
689,257 GBP2023-12-31
1,389,366 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-2,276,267 GBP2023-12-31
-2,124,306 GBP2022-12-31
Net Assets/Liabilities
-1,701,010 GBP2023-12-31
-759,682 GBP2022-12-31
Equity
Called up share capital
30,932 GBP2023-12-31
30,932 GBP2022-12-31
30,932 GBP2021-12-31
Retained earnings (accumulated losses)
-1,731,942 GBP2023-12-31
-790,614 GBP2022-12-31
-16,758 GBP2021-12-31
Equity
-1,701,010 GBP2023-12-31
-759,682 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-941,328 GBP2023-01-01 ~ 2023-12-31
-773,856 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-941,328 GBP2023-01-01 ~ 2023-12-31
-773,856 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
102023-01-01 ~ 2023-12-31
102022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
19,288 GBP2023-12-31
19,288 GBP2022-12-31
Development expenditure
1,252,671 GBP2023-12-31
1,241,089 GBP2022-12-31
Intangible Assets - Gross Cost
1,271,959 GBP2023-12-31
1,260,377 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
19,287 GBP2023-12-31
19,287 GBP2022-12-31
Development expenditure
435,478 GBP2023-12-31
321,278 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
454,765 GBP2023-12-31
340,565 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
0 GBP2023-01-01 ~ 2023-12-31
Development expenditure
114,200 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
114,200 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
1 GBP2023-12-31
1 GBP2022-12-31
Development expenditure
817,193 GBP2023-12-31
919,811 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
56,574 GBP2023-12-31
56,574 GBP2022-12-31
Furniture and fittings
9,513 GBP2023-12-31
6,757 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
66,087 GBP2023-12-31
63,331 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
44,340 GBP2023-12-31
40,109 GBP2022-12-31
Furniture and fittings
4,918 GBP2023-12-31
3,599 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
49,258 GBP2023-12-31
43,708 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
4,231 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
1,319 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
5,550 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
12,234 GBP2023-12-31
16,465 GBP2022-12-31
Furniture and fittings
4,595 GBP2023-12-31
3,158 GBP2022-12-31
Investments in group undertakings and participating interests
1 GBP2023-12-31
1 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
327,581 GBP2023-12-31
425,243 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
88,829 GBP2023-12-31
144,772 GBP2022-12-31
Other Debtors
Current
0 GBP2023-12-31
54,720 GBP2022-12-31
Prepayments/Accrued Income
Current
13,645 GBP2023-12-31
46,537 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
430,055 GBP2023-12-31
671,272 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
89,120 GBP2023-12-31
80,303 GBP2022-12-31
Other Remaining Borrowings
Current
90,596 GBP2023-12-31
0 GBP2022-12-31
Trade Creditors/Trade Payables
Current
276,486 GBP2023-12-31
481,833 GBP2022-12-31
Other Taxation & Social Security Payable
Current
42,838 GBP2023-12-31
34,630 GBP2022-12-31
Other Creditors
Current
142,247 GBP2023-12-31
53,306 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
52,289 GBP2023-12-31
129,370 GBP2022-12-31
Creditors
Current
693,576 GBP2023-12-31
779,442 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
120,129 GBP2023-12-31
200,422 GBP2022-12-31
Creditors
Non-current
2,276,267 GBP2023-12-31
2,124,306 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,973 GBP2023-12-31
35,502 GBP2022-12-31
Between two and five year
3,970 GBP2023-12-31
3,945 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
5,943 GBP2023-12-31
39,447 GBP2022-12-31