Average Number of Employees
162023-01-01 ~ 2023-12-31
152022-01-01 ~ 2022-12-31
Intangible Assets
28,188 GBP2023-12-31
36,859 GBP2022-12-31
Property, Plant & Equipment
41,445 GBP2023-12-31
36,788 GBP2022-12-31
Fixed Assets
69,633 GBP2023-12-31
73,647 GBP2022-12-31
Debtors
Current
216,248 GBP2023-12-31
172,886 GBP2022-12-31
Current assets - Investments
583,258 GBP2023-12-31
407,232 GBP2022-12-31
Cash at bank and in hand
455,423 GBP2023-12-31
526,443 GBP2022-12-31
Current Assets
1,254,929 GBP2023-12-31
1,106,561 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-815,949 GBP2023-12-31
-716,492 GBP2022-12-31
Net Current Assets/Liabilities
438,980 GBP2023-12-31
390,069 GBP2022-12-31
Total Assets Less Current Liabilities
508,613 GBP2023-12-31
463,716 GBP2022-12-31
Net Assets/Liabilities
498,250 GBP2023-12-31
456,726 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2022-01-01
Other miscellaneous reserve
49,207 GBP2023-12-31
49,207 GBP2022-12-31
49,207 GBP2022-01-01
Retained earnings (accumulated losses)
448,943 GBP2023-12-31
407,419 GBP2022-12-31
475,583 GBP2022-01-01
Equity
498,250 GBP2023-12-31
456,726 GBP2022-12-31
524,890 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
223,524 GBP2023-01-01 ~ 2023-12-31
206,795 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
223,524 GBP2023-01-01 ~ 2023-12-31
206,795 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
223,524 GBP2023-01-01 ~ 2023-12-31
279,836 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
223,524 GBP2023-01-01 ~ 2023-12-31
279,836 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-182,000 GBP2023-01-01 ~ 2023-12-31
-348,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-182,000 GBP2023-01-01 ~ 2023-12-31
-348,000 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-348,000 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
-348,000 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
86,722 GBP2023-12-31
86,722 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
58,534 GBP2023-12-31
49,863 GBP2022-12-31
Intangible Assets
Goodwill
28,188 GBP2023-12-31
36,859 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Other
116,574 GBP2023-12-31
106,899 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
205,177 GBP2023-12-31
195,502 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
158,714 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
5,018 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Other
75,129 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
163,732 GBP2023-12-31
Property, Plant & Equipment
Other
41,445 GBP2023-12-31
36,789 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
185,599 GBP2023-12-31
146,576 GBP2022-12-31
Other Debtors
Current
1,272 GBP2023-12-31
Prepayments/Accrued Income
Current
29,377 GBP2023-12-31
26,310 GBP2022-12-31
Trade Creditors/Trade Payables
Current
22,218 GBP2023-12-31
32,154 GBP2022-12-31
Amounts owed to group undertakings
Current
300,752 GBP2023-12-31
240,047 GBP2022-12-31
Corporation Tax Payable
Current
72,993 GBP2023-12-31
55,328 GBP2022-12-31
Taxation/Social Security Payable
Current
134,501 GBP2023-12-31
90,207 GBP2022-12-31
Other Creditors
Current
226,501 GBP2023-12-31
264,752 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
58,984 GBP2023-12-31
34,004 GBP2022-12-31
Creditors
Current
815,949 GBP2023-12-31
716,492 GBP2022-12-31
Net Deferred Tax Liability/Asset
-10,363 GBP2023-12-31
-6,990 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-3,373 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-10,363 GBP2023-12-31
-6,990 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2023-12-31
10,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
0.012023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
84,000 GBP2023-12-31
84,000 GBP2022-12-31
Between one and five year
12,658 GBP2023-12-31
96,658 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
96,658 GBP2023-12-31
180,658 GBP2022-12-31