Average Number of Employees
562023-04-01 ~ 2024-03-31
552022-04-01 ~ 2023-03-31
Turnover/Revenue
13,541,071 GBP2023-04-01 ~ 2024-03-31
11,664,462 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-8,805,553 GBP2023-04-01 ~ 2024-03-31
-7,483,619 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
4,735,518 GBP2023-04-01 ~ 2024-03-31
4,180,843 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-3,357,503 GBP2023-04-01 ~ 2024-03-31
-2,982,622 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
1,438,015 GBP2023-04-01 ~ 2024-03-31
1,258,221 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
30,550 GBP2023-04-01 ~ 2024-03-31
6,538 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
1,658,508 GBP2023-04-01 ~ 2024-03-31
1,478,092 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
1,286,219 GBP2023-04-01 ~ 2024-03-31
1,253,683 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
513,482 GBP2024-03-31
253,142 GBP2023-03-31
Property, Plant & Equipment
282,626 GBP2024-03-31
166,324 GBP2023-03-31
Fixed Assets - Investments
1,571,991 GBP2024-03-31
1,571,991 GBP2023-03-31
Fixed Assets
2,368,099 GBP2024-03-31
1,991,457 GBP2023-03-31
Total Inventories
68,586 GBP2024-03-31
52,998 GBP2023-03-31
Debtors
4,326,216 GBP2024-03-31
2,491,664 GBP2023-03-31
Current assets - Investments
250,000 GBP2024-03-31
750,000 GBP2023-03-31
Cash at bank and in hand
1,634,687 GBP2024-03-31
1,542,879 GBP2023-03-31
Current Assets
6,279,489 GBP2024-03-31
4,837,541 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-5,140,910 GBP2024-03-31
-4,173,160 GBP2023-03-31
Net Current Assets/Liabilities
1,138,579 GBP2024-03-31
664,381 GBP2023-03-31
Total Assets Less Current Liabilities
3,506,678 GBP2024-03-31
2,655,838 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-963,438 GBP2024-03-31
-992,489 GBP2023-03-31
Net Assets/Liabilities
540,287 GBP2024-03-31
143,838 GBP2023-03-31
Equity
Called up share capital
200 GBP2024-03-31
200 GBP2023-03-31
200 GBP2022-04-01
Share premium
46,562 GBP2024-03-31
46,562 GBP2023-03-31
46,562 GBP2022-04-01
Capital redemption reserve
6 GBP2024-03-31
6 GBP2023-03-31
6 GBP2022-04-01
Retained earnings (accumulated losses)
493,519 GBP2024-03-31
97,070 GBP2023-03-31
-291,149 GBP2022-04-01
Equity
540,287 GBP2024-03-31
143,838 GBP2023-03-31
-244,381 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
1,286,219 GBP2023-04-01 ~ 2024-03-31
1,253,683 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,286,219 GBP2023-04-01 ~ 2024-03-31
1,253,683 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
1,286,219 GBP2023-04-01 ~ 2024-03-31
1,253,683 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-889,770 GBP2023-04-01 ~ 2024-03-31
-865,464 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-889,770 GBP2023-04-01 ~ 2024-03-31
-865,464 GBP2022-04-01 ~ 2023-03-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-889,770 GBP2023-04-01 ~ 2024-03-31
-865,464 GBP2022-04-01 ~ 2023-03-31
Equity - Income/Expense Recognised Directly
-889,770 GBP2023-04-01 ~ 2024-03-31
-865,464 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
20,950 GBP2023-04-01 ~ 2024-03-31
23,000 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
2,100,110 GBP2023-04-01 ~ 2024-03-31
1,620,386 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
206,829 GBP2023-04-01 ~ 2024-03-31
173,831 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
2,347,226 GBP2023-04-01 ~ 2024-03-31
1,826,929 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
35,325 GBP2023-04-01 ~ 2024-03-31
23,750 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-2,248 GBP2023-04-01 ~ 2024-03-31
-15,968 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
414,627 GBP2023-04-01 ~ 2024-03-31
280,837 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Computer software
731,587 GBP2024-03-31
392,187 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
248,759 GBP2024-03-31
108,978 GBP2023-03-31
Furniture and fittings
55,487 GBP2024-03-31
55,147 GBP2023-03-31
Computers
62,473 GBP2024-03-31
43,735 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
461,429 GBP2024-03-31
289,151 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
22,811 GBP2023-03-31
Furniture and fittings
15,357 GBP2023-03-31
Computers
10,426 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
122,827 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
35,773 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings, Owned/Freehold
9,424 GBP2023-04-01 ~ 2024-03-31
Computers, Owned/Freehold
8,451 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
55,976 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
58,584 GBP2024-03-31
Furniture and fittings
24,781 GBP2024-03-31
Computers
18,877 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
178,803 GBP2024-03-31
Property, Plant & Equipment
Motor vehicles
190,175 GBP2024-03-31
86,167 GBP2023-03-31
Furniture and fittings
30,706 GBP2024-03-31
39,790 GBP2023-03-31
Computers
43,596 GBP2024-03-31
33,309 GBP2023-03-31
Motor vehicles, Under hire purchased contracts or finance leases
95,428 GBP2024-03-31
Under hire purchased contracts or finance leases
95,428 GBP2024-03-31
Finished Goods/Goods for Resale
68,586 GBP2024-03-31
52,998 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,421,953 GBP2024-03-31
1,382,590 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
1,237,612 GBP2024-03-31
Other Debtors
Current
793,577 GBP2024-03-31
352,208 GBP2023-03-31
Prepayments/Accrued Income
Current
235,524 GBP2024-03-31
82,992 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
637,550 GBP2024-03-31
673,874 GBP2023-03-31
Debtors
Current
4,326,216 GBP2024-03-31
2,491,664 GBP2023-03-31
Trade Creditors/Trade Payables
Current
193,252 GBP2024-03-31
112,293 GBP2023-03-31
Corporation Tax Payable
Current
301,414 GBP2024-03-31
162,002 GBP2023-03-31
Taxation/Social Security Payable
Current
555,028 GBP2024-03-31
709,945 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
13,590 GBP2024-03-31
Other Creditors
Current
1,244,746 GBP2024-03-31
768,295 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
2,832,880 GBP2024-03-31
2,420,625 GBP2023-03-31
Creditors
Current
5,140,910 GBP2024-03-31
4,173,160 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
85,666 GBP2024-03-31
Other Creditors
Non-current
173,334 GBP2023-03-31
Creditors
Non-current
963,438 GBP2024-03-31
992,489 GBP2023-03-31
Minimum gross finance lease payments owing
99,256 GBP2024-03-31
Net Deferred Tax Liability/Asset
-23,331 GBP2024-03-31
-25,579 GBP2023-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
2,248 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-33,403 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
180 shares2024-03-31
180 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
11 shares2024-03-31
11 shares2023-03-31
Par Value of Share
Class 2 ordinary share
1.002023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
5 shares2024-03-31
5 shares2023-03-31
Par Value of Share
Class 3 ordinary share
1.002023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
2 shares2024-03-31
2 shares2023-03-31
Par Value of Share
Class 4 ordinary share
1.002023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
153,888 GBP2024-03-31
138,328 GBP2023-03-31
Between one and five year
366,169 GBP2024-03-31
497,467 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
520,057 GBP2024-03-31
635,795 GBP2023-03-31