Average Number of Employees
122023-01-01 ~ 2023-12-31
112022-01-01 ~ 2022-12-31
Total Inventories
370,438 GBP2023-12-31
477,597 GBP2022-12-31
Debtors
419,972 GBP2023-12-31
826,437 GBP2022-12-31
Cash at bank and in hand
416,810 GBP2023-12-31
427,684 GBP2022-12-31
Current Assets
1,207,220 GBP2023-12-31
1,731,718 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-665,439 GBP2023-12-31
-751,782 GBP2022-12-31
Net Current Assets/Liabilities
541,781 GBP2023-12-31
979,936 GBP2022-12-31
Total Assets Less Current Liabilities
880,738 GBP2023-12-31
1,378,722 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-242,074 GBP2023-12-31
-281,025 GBP2022-12-31
Net Assets/Liabilities
622,981 GBP2023-12-31
1,075,059 GBP2022-12-31
Equity
Called up share capital
10 GBP2023-12-31
10 GBP2022-12-31
Retained earnings (accumulated losses)
622,971 GBP2023-12-31
1,075,049 GBP2022-12-31
Equity
622,981 GBP2023-12-31
1,075,059 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
124,330 GBP2023-12-31
124,330 GBP2022-12-31
Furniture and fittings
3,699 GBP2023-12-31
3,699 GBP2022-12-31
Office equipment
6,695 GBP2023-12-31
6,695 GBP2022-12-31
Computers
23,277 GBP2023-12-31
8,722 GBP2022-12-31
Other
390,465 GBP2023-12-31
390,465 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
548,466 GBP2023-12-31
533,911 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
54,819 GBP2022-12-31
Furniture and fittings
2,040 GBP2022-12-31
Office equipment
1,897 GBP2022-12-31
Computers
8,382 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
135,125 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
24,818 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
740 GBP2023-01-01 ~ 2023-12-31
Office equipment, Owned/Freehold
1,339 GBP2023-01-01 ~ 2023-12-31
Computers, Owned/Freehold
801 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
27,698 GBP2023-01-01 ~ 2023-12-31
Under hire purchased contracts or finance leases
46,686 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
79,637 GBP2023-12-31
Furniture and fittings
2,780 GBP2023-12-31
Office equipment
3,236 GBP2023-12-31
Computers
9,183 GBP2023-12-31
Other
114,673 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
209,509 GBP2023-12-31
Finished Goods/Goods for Resale
370,438 GBP2023-12-31
477,597 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
395,842 GBP2023-12-31
810,921 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
619 GBP2023-12-31
548 GBP2022-12-31
Other Debtors
Current
1,024 GBP2023-12-31
793 GBP2022-12-31
Prepayments/Accrued Income
Current
22,487 GBP2023-12-31
14,175 GBP2022-12-31
Debtors
Current
419,972 GBP2023-12-31
826,437 GBP2022-12-31
Trade Creditors/Trade Payables
Current
329,759 GBP2023-12-31
464,795 GBP2022-12-31
Amounts owed to group undertakings
Current
80 GBP2022-12-31
Corporation Tax Payable
Current
19,620 GBP2023-12-31
Other Taxation & Social Security Payable
Current
105,247 GBP2023-12-31
117,336 GBP2022-12-31
Other Creditors
Current
104,747 GBP2023-12-31
5,847 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
35,848 GBP2023-12-31
37,580 GBP2022-12-31
Creditors
Current
665,439 GBP2023-12-31
751,782 GBP2022-12-31
Net Deferred Tax Liability/Asset
-15,683 GBP2023-12-31
-22,638 GBP2022-12-31
-6,234 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
6,955 GBP2023-01-01 ~ 2023-12-31
-16,404 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-15,683 GBP2023-12-31
-22,638 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2023-12-31
1,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
0.012023-01-01 ~ 2023-12-31