Property, Plant & Equipment
2,157,381 GBP2023-12-31
2,182,302 GBP2022-12-31
Fixed Assets
2,157,381 GBP2023-12-31
2,182,302 GBP2022-12-31
Total Inventories
282,650 GBP2023-12-31
199,111 GBP2022-12-31
Debtors
1,753,902 GBP2023-12-31
1,175,545 GBP2022-12-31
Cash at bank and in hand
183,763 GBP2023-12-31
552 GBP2022-12-31
Current Assets
2,220,315 GBP2023-12-31
1,375,208 GBP2022-12-31
Creditors
Current
1,872,534 GBP2023-12-31
1,245,941 GBP2022-12-31
Net Current Assets/Liabilities
347,781 GBP2023-12-31
129,267 GBP2022-12-31
Total Assets Less Current Liabilities
2,505,162 GBP2023-12-31
2,311,569 GBP2022-12-31
Net Assets/Liabilities
1,962,200 GBP2023-12-31
1,711,374 GBP2022-12-31
Equity
Called up share capital
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Revaluation reserve
1,030,603 GBP2023-12-31
1,030,603 GBP2022-12-31
Retained earnings (accumulated losses)
930,597 GBP2023-12-31
679,771 GBP2022-12-31
Equity
1,962,200 GBP2023-12-31
1,711,374 GBP2022-12-31
Average Number of Employees
412023-01-01 ~ 2023-12-31
312022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
44,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
44,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
2,100,000 GBP2023-12-31
2,100,000 GBP2022-12-31
Plant and equipment
486,013 GBP2023-12-31
535,319 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
2,586,013 GBP2023-12-31
2,635,319 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-55,888 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-55,888 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
428,632 GBP2023-12-31
453,017 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
428,632 GBP2023-12-31
453,017 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
31,520 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
31,520 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-55,905 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-55,905 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
2,100,000 GBP2023-12-31
2,100,000 GBP2022-12-31
Plant and equipment
57,381 GBP2023-12-31
82,302 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
130,791 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
85,014 GBP2023-12-31
58,856 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
26,158 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
45,777 GBP2023-12-31
71,935 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
1,487,200 GBP2023-12-31
822,613 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
266,702 GBP2023-12-31
352,932 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,753,902 GBP2023-12-31
1,175,545 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
42,210 GBP2023-12-31
155,888 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
8,846 GBP2023-12-31
34,154 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,509,641 GBP2023-12-31
690,267 GBP2022-12-31
Other Taxation & Social Security Payable
Current
173,646 GBP2023-12-31
103,788 GBP2022-12-31
Other Creditors
Current
138,191 GBP2023-12-31
261,844 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
185,324 GBP2023-12-31
227,534 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
8,846 GBP2022-12-31
Bank Borrowings
Secured
227,534 GBP2023-12-31
269,744 GBP2022-12-31
Total Borrowings
Secured
236,380 GBP2023-12-31
312,744 GBP2022-12-31