Cost of Sales
-22,370,011 GBP2022-07-01 ~ 2023-06-30
-26,878,340 GBP2021-07-01 ~ 2022-06-30
Administrative Expenses
-14,906,536 GBP2022-07-01 ~ 2023-06-30
-16,151,511 GBP2021-07-01 ~ 2022-06-30
Profit/Loss on Ordinary Activities Before Tax
-420,025 GBP2022-07-01 ~ 2023-06-30
998,588 GBP2021-07-01 ~ 2022-06-30
Profit/Loss
-668,942 GBP2022-07-01 ~ 2023-06-30
1,415,827 GBP2021-07-01 ~ 2022-06-30
Comprehensive Income/Expense
-1,141,129 GBP2022-07-01 ~ 2023-06-30
1,472,905 GBP2021-07-01 ~ 2022-06-30
Intangible Assets
Other
301,118 GBP2023-06-30
240,173 GBP2022-06-30
Property, Plant & Equipment
88,036 GBP2023-06-30
76,858 GBP2022-06-30
Fixed Assets - Investments
450,400 GBP2023-06-30
450,400 GBP2022-06-30
Fixed Assets
839,554 GBP2023-06-30
767,431 GBP2022-06-30
Cash at bank and in hand
1,402,894 GBP2023-06-30
2,310,923 GBP2022-06-30
Current Assets
28,988,487 GBP2023-06-30
27,812,337 GBP2022-06-30
Creditors
Current, Amounts falling due within one year
-9,350,646 GBP2023-06-30
-6,917,103 GBP2022-06-30
Net Current Assets/Liabilities
19,637,841 GBP2023-06-30
20,895,234 GBP2022-06-30
Total Assets Less Current Liabilities
20,477,395 GBP2023-06-30
21,662,665 GBP2022-06-30
Net Assets/Liabilities
20,477,395 GBP2023-06-30
21,618,524 GBP2022-06-30
Equity
Called up share capital
17,783 GBP2023-06-30
17,783 GBP2022-06-30
17,783 GBP2021-06-30
Share premium
5,746,794 GBP2023-06-30
5,746,794 GBP2022-06-30
5,746,794 GBP2021-06-30
Retained earnings (accumulated losses)
15,051,281 GBP2023-06-30
15,720,223 GBP2022-06-30
14,304,396 GBP2021-06-30
Equity
20,477,395 GBP2023-06-30
21,618,524 GBP2022-06-30
20,145,619 GBP2021-06-30
Profit/Loss
Retained earnings (accumulated losses)
-668,942 GBP2022-07-01 ~ 2023-06-30
1,415,827 GBP2021-07-01 ~ 2022-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-668,942 GBP2022-07-01 ~ 2023-06-30
1,415,827 GBP2021-07-01 ~ 2022-06-30
Audit Fees/Expenses
49,420 GBP2022-07-01 ~ 2023-06-30
40,000 GBP2021-07-01 ~ 2022-06-30
Average Number of Employees
712022-07-01 ~ 2023-06-30
772021-07-01 ~ 2022-06-30
Wages/Salaries
1,854,397 GBP2022-07-01 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
55,785 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
2,193,172 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
27,689 GBP2022-07-01 ~ 2023-06-30
15,485 GBP2021-07-01 ~ 2022-06-30
Intangible Assets - Gross Cost
Computer software
533,323 GBP2023-06-30
529,778 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
158,098 GBP2023-06-30
244,298 GBP2022-06-30
Computers
52,379 GBP2023-06-30
52,379 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
210,477 GBP2023-06-30
296,677 GBP2022-06-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-139,855 GBP2022-07-01 ~ 2023-06-30
Computers
0 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals
-139,855 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
70,062 GBP2023-06-30
167,440 GBP2022-06-30
Computers
52,379 GBP2023-06-30
52,379 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
122,441 GBP2023-06-30
219,819 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
42,477 GBP2022-07-01 ~ 2023-06-30
Computers
0 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
42,477 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-139,855 GBP2022-07-01 ~ 2023-06-30
Computers
0 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-139,855 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Furniture and fittings
88,036 GBP2023-06-30
76,858 GBP2022-06-30
Computers
0 GBP2023-06-30
0 GBP2022-06-30
Finished Goods/Goods for Resale
7,821,093 GBP2023-06-30
9,185,852 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
5,164,109 GBP2023-06-30
3,774,644 GBP2022-06-30
Amount of corporation tax that is recoverable
Current
0 GBP2023-06-30
271,724 GBP2022-06-30
Amounts Owed by Group Undertakings
Current
12,391,609 GBP2023-06-30
10,917,552 GBP2022-06-30
Other Debtors
Current
959,085 GBP2023-06-30
476,145 GBP2022-06-30
Prepayments/Accrued Income
Current
1,065,068 GBP2023-06-30
599,869 GBP2022-06-30
Debtors
Current, Amounts falling due within one year
19,579,871 GBP2023-06-30
16,216,499 GBP2022-06-30
Trade Creditors/Trade Payables
Current
3,999,448 GBP2023-06-30
2,627,735 GBP2022-06-30
Other Taxation & Social Security Payable
Current
475,196 GBP2023-06-30
1,023,326 GBP2022-06-30
Other Creditors
Current
2,177,964 GBP2023-06-30
688,463 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
2,245,021 GBP2023-06-30
2,577,579 GBP2022-06-30
Creditors
Current
9,350,646 GBP2023-06-30
6,917,103 GBP2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
251,146 GBP2023-06-30
168,929 GBP2022-06-30
Between two and five year
578,322 GBP2023-06-30
829,468 GBP2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
829,468 GBP2023-06-30
998,397 GBP2022-06-30