Par Value of Share
Class 1 ordinary share
12022-10-01 ~ 2023-09-30
Class 2 ordinary share
12022-10-01 ~ 2023-09-30
Turnover/Revenue
1,864,804 GBP2022-10-01 ~ 2023-09-30
2,602,294 GBP2021-10-01 ~ 2022-09-30
Cost of Sales
1,540,062 GBP2022-10-01 ~ 2023-09-30
2,141,862 GBP2021-10-01 ~ 2022-09-30
Gross Profit/Loss
324,742 GBP2022-10-01 ~ 2023-09-30
460,432 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
318,823 GBP2022-10-01 ~ 2023-09-30
347,238 GBP2021-10-01 ~ 2022-09-30
Operating Profit/Loss
5,919 GBP2022-10-01 ~ 2023-09-30
113,194 GBP2021-10-01 ~ 2022-09-30
Interest Payable/Similar Charges (Finance Costs)
7,510 GBP2022-10-01 ~ 2023-09-30
4,318 GBP2021-10-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
-1,591 GBP2022-10-01 ~ 2023-09-30
108,876 GBP2021-10-01 ~ 2022-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
20,727 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
-1,591 GBP2022-10-01 ~ 2023-09-30
88,149 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
-1,591 GBP2022-10-01 ~ 2023-09-30
88,149 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment
2,414 GBP2023-09-30
2,423 GBP2022-09-30
Debtors
474,523 GBP2023-09-30
631,371 GBP2022-09-30
Cash at bank and in hand
2,476 GBP2023-09-30
489 GBP2022-09-30
Current Assets
476,999 GBP2023-09-30
631,860 GBP2022-09-30
Creditors
Current
442,111 GBP2023-09-30
584,662 GBP2022-09-30
Net Current Assets/Liabilities
34,888 GBP2023-09-30
47,198 GBP2022-09-30
Total Assets Less Current Liabilities
37,302 GBP2023-09-30
49,621 GBP2022-09-30
Creditors
Non-current
-17,500 GBP2023-09-30
-27,500 GBP2022-09-30
Net Assets/Liabilities
18,994 GBP2023-09-30
20,585 GBP2022-09-30
Equity
Called up share capital
100 GBP2023-09-30
100 GBP2022-09-30
100 GBP2021-09-30
Retained earnings (accumulated losses)
18,894 GBP2023-09-30
20,485 GBP2022-09-30
17,336 GBP2021-09-30
Equity
18,994 GBP2023-09-30
20,585 GBP2022-09-30
17,436 GBP2021-09-30
Dividends Paid
Retained earnings (accumulated losses)
-85,000 GBP2021-10-01 ~ 2022-09-30
Dividends Paid
-85,000 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-1,591 GBP2022-10-01 ~ 2023-09-30
88,149 GBP2021-10-01 ~ 2022-09-30
Wages/Salaries
1,577,372 GBP2022-10-01 ~ 2023-09-30
2,163,020 GBP2021-10-01 ~ 2022-09-30
Social Security Costs
100,149 GBP2022-10-01 ~ 2023-09-30
142,133 GBP2021-10-01 ~ 2022-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
3,515 GBP2022-10-01 ~ 2023-09-30
3,902 GBP2021-10-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
1,681,036 GBP2022-10-01 ~ 2023-09-30
2,309,055 GBP2021-10-01 ~ 2022-09-30
Average Number of Employees
982022-10-01 ~ 2023-09-30
1332021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
1,282 GBP2022-10-01 ~ 2023-09-30
1,350 GBP2021-10-01 ~ 2022-09-30
Audit Fees/Expenses
4,750 GBP2022-10-01 ~ 2023-09-30
4,967 GBP2021-10-01 ~ 2022-09-30
Current Tax for the Period
20,727 GBP2021-10-01 ~ 2022-09-30
Tax Expense/Credit at Applicable Tax Rate
-398 GBP2022-10-01 ~ 2023-09-30
20,686 GBP2021-10-01 ~ 2022-09-30
Dividends Paid on Shares
85,000 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
11,930 GBP2023-09-30
11,288 GBP2022-09-30
Property, Plant & Equipment - Disposals
Furniture and fittings
-1,019 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
9,516 GBP2023-09-30
8,865 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
1,282 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-631 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Furniture and fittings
2,414 GBP2023-09-30
2,423 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
465,072 GBP2023-09-30
624,785 GBP2022-09-30
Other Debtors
Current
1,368 GBP2023-09-30
2,140 GBP2022-09-30
Prepayments
Current
8,083 GBP2023-09-30
4,446 GBP2022-09-30
Debtors
Current, Amounts falling due within one year
474,523 GBP2023-09-30
631,371 GBP2022-09-30
Bank Borrowings/Overdrafts
Current
10,000 GBP2023-09-30
10,000 GBP2022-09-30
Trade Creditors/Trade Payables
Current
1,800 GBP2023-09-30
-1,362 GBP2022-09-30
Corporation Tax Payable
Current
20,727 GBP2022-09-30
Other Taxation & Social Security Payable
Current
195,560 GBP2023-09-30
261,218 GBP2022-09-30
Other Creditors
Current
83,973 GBP2023-09-30
84,611 GBP2022-09-30
Accrued Liabilities
Current
12,038 GBP2023-09-30
38,399 GBP2022-09-30
Bank Borrowings/Overdrafts
Non-current
17,500 GBP2023-09-30
27,500 GBP2022-09-30
Bank Borrowings
Current, Amounts falling due within one year
10,000 GBP2023-09-30
10,000 GBP2022-09-30
Non-current, Between one and two years
10,000 GBP2023-09-30
10,000 GBP2022-09-30
Non-current, Between two and five year
7,500 GBP2023-09-30
17,500 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
6,844 GBP2023-09-30
3,210 GBP2022-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
466 GBP2023-09-30
466 GBP2022-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
466 GBP2023-09-30
466 GBP2022-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
55 shares2023-09-30
Class 2 ordinary share
45 shares2023-09-30
Profit/Loss
Retained earnings (accumulated losses)
-1,591 GBP2022-10-01 ~ 2023-09-30