30990 - Manufacture Of Other Transport Equipment N.e.c.
32990 - Other Manufacturing N.e.c.
23990 - Manufacture Of Other Non-metallic Mineral Products N.e.c.
Par Value of Share
Class 1 ordinary share
12024-05-01 ~ 2025-04-30
Turnover/Revenue
10,460,562 GBP2024-05-01 ~ 2025-04-30
10,306,811 GBP2023-05-01 ~ 2024-04-30
Cost of Sales
6,771,496 GBP2024-05-01 ~ 2025-04-30
6,578,143 GBP2023-05-01 ~ 2024-04-30
Gross Profit/Loss
3,689,066 GBP2024-05-01 ~ 2025-04-30
3,728,668 GBP2023-05-01 ~ 2024-04-30
Distribution Costs
86,086 GBP2024-05-01 ~ 2025-04-30
79,170 GBP2023-05-01 ~ 2024-04-30
Administrative Expenses
4,092,962 GBP2024-05-01 ~ 2025-04-30
4,309,057 GBP2023-05-01 ~ 2024-04-30
Operating Profit/Loss
-34,855 GBP2024-05-01 ~ 2025-04-30
-467,038 GBP2023-05-01 ~ 2024-04-30
Interest Payable/Similar Charges (Finance Costs)
17,186 GBP2024-05-01 ~ 2025-04-30
30,816 GBP2023-05-01 ~ 2024-04-30
Profit/Loss on Ordinary Activities Before Tax
-52,041 GBP2024-05-01 ~ 2025-04-30
-497,854 GBP2023-05-01 ~ 2024-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-23,754 GBP2024-05-01 ~ 2025-04-30
-123,953 GBP2023-05-01 ~ 2024-04-30
Profit/Loss
-28,287 GBP2024-05-01 ~ 2025-04-30
-373,901 GBP2023-05-01 ~ 2024-04-30
Comprehensive Income/Expense
-28,287 GBP2024-05-01 ~ 2025-04-30
-373,901 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
2,986,569 GBP2025-04-30
3,266,059 GBP2024-04-30
Fixed Assets - Investments
100 GBP2025-04-30
100 GBP2024-04-30
Fixed Assets
2,986,669 GBP2025-04-30
3,266,159 GBP2024-04-30
Total Inventories
1,328,910 GBP2025-04-30
928,252 GBP2024-04-30
Debtors
2,479,602 GBP2025-04-30
2,221,420 GBP2024-04-30
Cash at bank and in hand
82,003 GBP2025-04-30
19,457 GBP2024-04-30
Current Assets
3,890,515 GBP2025-04-30
3,169,129 GBP2024-04-30
Creditors
Current
3,927,444 GBP2025-04-30
3,205,282 GBP2024-04-30
Net Current Assets/Liabilities
-36,929 GBP2025-04-30
-36,153 GBP2024-04-30
Total Assets Less Current Liabilities
2,949,740 GBP2025-04-30
3,230,006 GBP2024-04-30
Net Assets/Liabilities
2,098,114 GBP2025-04-30
2,126,401 GBP2024-04-30
Equity
Called up share capital
200 GBP2025-04-30
200 GBP2024-04-30
200 GBP2023-04-30
Share premium
79,900 GBP2025-04-30
79,900 GBP2024-04-30
79,900 GBP2023-04-30
Retained earnings (accumulated losses)
1,883,804 GBP2025-04-30
1,921,685 GBP2024-04-30
2,306,247 GBP2023-04-30
Equity
2,098,114 GBP2025-04-30
2,126,401 GBP2024-04-30
2,500,302 GBP2023-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-37,881 GBP2024-05-01 ~ 2025-04-30
-384,562 GBP2023-05-01 ~ 2024-04-30
Wages/Salaries
4,750,433 GBP2024-05-01 ~ 2025-04-30
4,832,998 GBP2023-05-01 ~ 2024-04-30
Social Security Costs
452,720 GBP2024-05-01 ~ 2025-04-30
501,262 GBP2023-05-01 ~ 2024-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
165,353 GBP2024-05-01 ~ 2025-04-30
193,911 GBP2023-05-01 ~ 2024-04-30
Staff Costs/Employee Benefits Expense
5,368,506 GBP2024-05-01 ~ 2025-04-30
5,528,171 GBP2023-05-01 ~ 2024-04-30
Average Number of Employees
1342024-05-01 ~ 2025-04-30
1472023-05-01 ~ 2024-04-30
Director Remuneration
68,604 GBP2024-05-01 ~ 2025-04-30
290,816 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
257,265 GBP2024-05-01 ~ 2025-04-30
166,210 GBP2023-05-01 ~ 2024-04-30
Audit Fees/Expenses
18,169 GBP2024-05-01 ~ 2025-04-30
13,420 GBP2023-05-01 ~ 2024-04-30
Current Tax for the Period
31,375 GBP2024-05-01 ~ 2025-04-30
Tax Expense/Credit at Applicable Tax Rate
-13,010 GBP2024-05-01 ~ 2025-04-30
-94,592 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
1,372,165 GBP2025-04-30
1,369,368 GBP2024-04-30
Plant and equipment
3,768,903 GBP2025-04-30
3,737,750 GBP2024-04-30
Furniture and fittings
146,115 GBP2025-04-30
127,886 GBP2024-04-30
Property, Plant & Equipment - Disposals
Plant and equipment
-3,970 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
480,193 GBP2025-04-30
408,617 GBP2024-04-30
Plant and equipment
1,887,414 GBP2025-04-30
1,680,527 GBP2024-04-30
Furniture and fittings
50,035 GBP2025-04-30
40,093 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
71,576 GBP2024-05-01 ~ 2025-04-30
Plant and equipment
209,409 GBP2024-05-01 ~ 2025-04-30
Furniture and fittings
9,942 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-2,522 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment
Improvements to leasehold property
891,972 GBP2025-04-30
960,751 GBP2024-04-30
Plant and equipment
1,881,489 GBP2025-04-30
2,057,223 GBP2024-04-30
Furniture and fittings
96,080 GBP2025-04-30
87,793 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
22,467 GBP2025-04-30
22,467 GBP2024-04-30
Computers
532,471 GBP2025-04-30
527,761 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
5,842,121 GBP2025-04-30
5,785,232 GBP2024-04-30
Property, Plant & Equipment - Disposals
-3,970 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
22,467 GBP2025-04-30
22,467 GBP2024-04-30
Computers
415,443 GBP2025-04-30
367,469 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,855,552 GBP2025-04-30
2,519,173 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
47,974 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
338,901 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-2,522 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment
Computers
117,028 GBP2025-04-30
160,292 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
857,606 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
152,659 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Plant and equipment
70,491 GBP2024-05-01 ~ 2025-04-30
Under hire purchased contracts or finance leases
81,636 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
223,150 GBP2025-04-30
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Plant and equipment
634,456 GBP2025-04-30
Under hire purchased contracts or finance leases
690,841 GBP2025-04-30
772,477 GBP2024-04-30
Plant and equipment, Under hire purchased contracts or finance leases
704,947 GBP2024-04-30
Merchandise
659,462 GBP2025-04-30
440,569 GBP2024-04-30
Value of work in progress
502,777 GBP2025-04-30
269,619 GBP2024-04-30
Finished Goods
166,671 GBP2025-04-30
218,064 GBP2024-04-30
Trade Debtors/Trade Receivables
Current
1,807,512 GBP2025-04-30
1,783,218 GBP2024-04-30
Other Debtors
Current
3,264 GBP2025-04-30
Amount of corporation tax that is recoverable
Current
404,510 GBP2025-04-30
167,172 GBP2024-04-30
Prepayments
Current
264,316 GBP2025-04-30
271,030 GBP2024-04-30
Debtors
Amounts falling due within one year, Current
2,479,602 GBP2025-04-30
Current, Amounts falling due within one year
2,221,420 GBP2024-04-30
Bank Borrowings/Overdrafts
Current
1,128,693 GBP2025-04-30
952,553 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
Current
168,642 GBP2025-04-30
179,472 GBP2024-04-30
Trade Creditors/Trade Payables
Current
899,972 GBP2025-04-30
324,214 GBP2024-04-30
Amounts owed to group undertakings
Current
1,060,164 GBP2025-04-30
700,664 GBP2024-04-30
Corporation Tax Payable
Current
31,375 GBP2025-04-30
Other Taxation & Social Security Payable
Current
153,746 GBP2025-04-30
173,877 GBP2024-04-30
Other Creditors
Current
5,579 GBP2025-04-30
368,516 GBP2024-04-30
Accrued Liabilities
Current
231,531 GBP2025-04-30
211,114 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
Non-current
217,043 GBP2025-04-30
400,756 GBP2024-04-30
Current, hire purchase agreements, Amounts falling due within one year
179,472 GBP2024-04-30
Between one and five year, hire purchase agreements
400,756 GBP2024-04-30
hire purchase agreements
385,685 GBP2025-04-30
580,228 GBP2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
51,199 GBP2025-04-30
36,249 GBP2024-04-30
Between one and five year
49,743 GBP2025-04-30
23,671 GBP2024-04-30
All periods
100,942 GBP2025-04-30
59,920 GBP2024-04-30
Bank Overdrafts
Secured
1,128,693 GBP2025-04-30
952,553 GBP2024-04-30
Total Borrowings
Secured
1,514,378 GBP2025-04-30
1,532,781 GBP2024-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
516,353 GBP2025-04-30
571,482 GBP2024-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200 shares2025-04-30
Profit/Loss
Retained earnings (accumulated losses)
-28,287 GBP2024-05-01 ~ 2025-04-30