S. W. (2008) LIMITED - 2008-08-07
Par Value of Share
Class 1 ordinary share
12022-08-01 ~ 2023-07-31
Turnover/Revenue
9,526,801 GBP2022-08-01 ~ 2023-07-31
8,039,251 GBP2021-08-01 ~ 2022-07-31
Cost of Sales
4,298,466 GBP2022-08-01 ~ 2023-07-31
3,403,566 GBP2021-08-01 ~ 2022-07-31
Gross Profit/Loss
5,228,335 GBP2022-08-01 ~ 2023-07-31
4,635,685 GBP2021-08-01 ~ 2022-07-31
Administrative Expenses
4,677,208 GBP2022-08-01 ~ 2023-07-31
4,015,595 GBP2021-08-01 ~ 2022-07-31
Operating Profit/Loss
563,127 GBP2022-08-01 ~ 2023-07-31
638,757 GBP2021-08-01 ~ 2022-07-31
Other Interest Receivable/Similar Income (Finance Income)
11,674 GBP2022-08-01 ~ 2023-07-31
166 GBP2021-08-01 ~ 2022-07-31
Interest Payable/Similar Charges (Finance Costs)
1,826 GBP2022-08-01 ~ 2023-07-31
-6,955 GBP2021-08-01 ~ 2022-07-31
Profit/Loss on Ordinary Activities Before Tax
572,975 GBP2022-08-01 ~ 2023-07-31
645,878 GBP2021-08-01 ~ 2022-07-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
81,961 GBP2022-08-01 ~ 2023-07-31
68,510 GBP2021-08-01 ~ 2022-07-31
Profit/Loss
491,014 GBP2022-08-01 ~ 2023-07-31
577,368 GBP2021-08-01 ~ 2022-07-31
Comprehensive Income/Expense
491,014 GBP2022-08-01 ~ 2023-07-31
577,368 GBP2021-08-01 ~ 2022-07-31
Intangible Assets
158,111 GBP2023-07-31
158,111 GBP2022-07-31
Property, Plant & Equipment
1,041,223 GBP2023-07-31
991,286 GBP2022-07-31
Fixed Assets
1,199,334 GBP2023-07-31
1,149,397 GBP2022-07-31
Total Inventories
2,291,563 GBP2023-07-31
2,398,325 GBP2022-07-31
Debtors
1,614,028 GBP2023-07-31
1,376,965 GBP2022-07-31
Cash at bank and in hand
1,232,185 GBP2023-07-31
1,112,360 GBP2022-07-31
Current Assets
5,137,776 GBP2023-07-31
4,887,650 GBP2022-07-31
Creditors
Current
2,012,581 GBP2023-07-31
1,779,813 GBP2022-07-31
Net Current Assets/Liabilities
3,125,195 GBP2023-07-31
3,107,837 GBP2022-07-31
Total Assets Less Current Liabilities
4,324,529 GBP2023-07-31
4,257,234 GBP2022-07-31
Creditors
Non-current
-12,500 GBP2022-07-31
Net Assets/Liabilities
4,145,485 GBP2023-07-31
4,054,468 GBP2022-07-31
Equity
4,145,485 GBP2023-07-31
4,054,468 GBP2022-07-31
Dividends Paid
-399,996 GBP2022-08-01 ~ 2023-07-31
-399,996 GBP2021-08-01 ~ 2022-07-31
Wages/Salaries
3,088,044 GBP2022-08-01 ~ 2023-07-31
2,735,978 GBP2021-08-01 ~ 2022-07-31
Social Security Costs
286,873 GBP2022-08-01 ~ 2023-07-31
257,269 GBP2021-08-01 ~ 2022-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
165,898 GBP2022-08-01 ~ 2023-07-31
153,308 GBP2021-08-01 ~ 2022-07-31
Staff Costs/Employee Benefits Expense
3,540,815 GBP2022-08-01 ~ 2023-07-31
3,146,555 GBP2021-08-01 ~ 2022-07-31
Average Number of Employees
852022-08-01 ~ 2023-07-31
802021-08-01 ~ 2022-07-31
Director Remuneration
179,101 GBP2022-08-01 ~ 2023-07-31
147,215 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
97,121 GBP2022-08-01 ~ 2023-07-31
115,313 GBP2021-08-01 ~ 2022-07-31
Audit Fees/Expenses
14,145 GBP2022-08-01 ~ 2023-07-31
12,300 GBP2021-08-01 ~ 2022-07-31
Current Tax for the Period
93,183 GBP2022-08-01 ~ 2023-07-31
52,194 GBP2021-08-01 ~ 2022-07-31
Tax Expense/Credit at Applicable Tax Rate
120,325 GBP2022-08-01 ~ 2023-07-31
122,717 GBP2021-08-01 ~ 2022-07-31
Intangible Assets - Gross Cost
Computer software
158,111 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
Land and buildings
790,000 GBP2023-07-31
790,000 GBP2022-07-31
Plant and equipment
802,811 GBP2023-07-31
660,623 GBP2022-07-31
Furniture and fittings
193,523 GBP2023-07-31
188,635 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
85,583 GBP2023-07-31
68,467 GBP2022-07-31
Plant and equipment
512,929 GBP2023-07-31
460,101 GBP2022-07-31
Furniture and fittings
161,959 GBP2023-07-31
145,963 GBP2022-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
17,116 GBP2022-08-01 ~ 2023-07-31
Plant and equipment
52,828 GBP2022-08-01 ~ 2023-07-31
Furniture and fittings
15,996 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
Land and buildings
704,417 GBP2023-07-31
721,533 GBP2022-07-31
Plant and equipment
289,882 GBP2023-07-31
200,522 GBP2022-07-31
Furniture and fittings
31,564 GBP2023-07-31
42,672 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
8,990 GBP2023-07-31
22,485 GBP2022-07-31
Computers
269,556 GBP2023-07-31
293,041 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
2,064,880 GBP2023-07-31
1,954,784 GBP2022-07-31
Property, Plant & Equipment - Disposals
Motor vehicles
-13,495 GBP2022-08-01 ~ 2023-07-31
Computers
-28,449 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Disposals
-41,944 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
6,501 GBP2023-07-31
13,592 GBP2022-07-31
Computers
256,685 GBP2023-07-31
275,375 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,023,657 GBP2023-07-31
963,498 GBP2022-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
1,422 GBP2022-08-01 ~ 2023-07-31
Computers
9,759 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
97,121 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-8,513 GBP2022-08-01 ~ 2023-07-31
Computers
-28,449 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-36,962 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
Motor vehicles
2,489 GBP2023-07-31
8,893 GBP2022-07-31
Computers
12,871 GBP2023-07-31
17,666 GBP2022-07-31
Merchandise
1,341,603 GBP2023-07-31
1,337,620 GBP2022-07-31
Value of work in progress
373,818 GBP2023-07-31
383,907 GBP2022-07-31
Finished Goods
576,142 GBP2023-07-31
676,798 GBP2022-07-31
Trade Debtors/Trade Receivables
Current
1,447,649 GBP2023-07-31
1,173,323 GBP2022-07-31
Other Debtors
Current
22 GBP2023-07-31
90,462 GBP2022-07-31
Amount of value-added tax that is recoverable
Current
27,788 GBP2023-07-31
Prepayments
Current
138,569 GBP2023-07-31
113,180 GBP2022-07-31
Debtors
Current, Amounts falling due within one year
1,614,028 GBP2023-07-31
1,376,965 GBP2022-07-31
Bank Borrowings/Overdrafts
Current
50,000 GBP2022-07-31
Trade Creditors/Trade Payables
Current
617,709 GBP2023-07-31
514,095 GBP2022-07-31
Amounts owed to group undertakings
Current
371,737 GBP2023-07-31
312,518 GBP2022-07-31
Corporation Tax Payable
Current
93,183 GBP2023-07-31
52,194 GBP2022-07-31
Other Taxation & Social Security Payable
Current
73,583 GBP2023-07-31
61,860 GBP2022-07-31
Other Creditors
Current
124,929 GBP2023-07-31
213,837 GBP2022-07-31
Accrued Liabilities/Deferred Income
Current
140,443 GBP2023-07-31
131,937 GBP2022-07-31
Accrued Liabilities
Current
572,979 GBP2023-07-31
423,136 GBP2022-07-31
Bank Borrowings/Overdrafts
Non-current
12,500 GBP2022-07-31
Bank Borrowings
Current, Amounts falling due within one year
50,000 GBP2022-07-31
Non-current, Between one and two years
12,500 GBP2022-07-31
Secured
62,500 GBP2022-07-31
Deferred Tax Liabilities
Accelerated tax depreciation
89,074 GBP2023-07-31
99,331 GBP2022-07-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
179,044 GBP2023-07-31
190,266 GBP2022-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2023-07-31