Cost of Sales
-5,547,205 GBP2023-11-01 ~ 2024-12-31
-3,781,445 GBP2022-11-01 ~ 2023-10-31
Administrative Expenses
-5,301,258 GBP2023-11-01 ~ 2024-12-31
-5,063,473 GBP2022-11-01 ~ 2023-10-31
Other Interest Receivable/Similar Income (Finance Income)
2,296,467 GBP2023-11-01 ~ 2024-12-31
564,176 GBP2022-11-01 ~ 2023-10-31
Interest Payable/Similar Charges (Finance Costs)
0 GBP2023-11-01 ~ 2024-12-31
-5,781 GBP2022-11-01 ~ 2023-10-31
Profit/Loss on Ordinary Activities Before Tax
7,496,246 GBP2023-11-01 ~ 2024-12-31
-420,860 GBP2022-11-01 ~ 2023-10-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-1,523,434 GBP2023-11-01 ~ 2024-12-31
37,407 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
5,972,812 GBP2023-11-01 ~ 2024-12-31
-383,453 GBP2022-11-01 ~ 2023-10-31
Intangible Assets
Goodwill
351,383 GBP2024-12-31
509,194 GBP2023-10-31
Property, Plant & Equipment
165,931 GBP2024-12-31
101,598 GBP2023-10-31
Fixed Assets - Investments
1 GBP2024-12-31
86 GBP2023-10-31
Fixed Assets
517,315 GBP2024-12-31
610,878 GBP2023-10-31
Debtors
3,102,475 GBP2024-12-31
760,575 GBP2023-10-31
Cash at bank and in hand
8,677,325 GBP2024-12-31
3,187,016 GBP2023-10-31
Current Assets
11,779,800 GBP2024-12-31
3,947,591 GBP2023-10-31
Net Current Assets/Liabilities
9,364,309 GBP2024-12-31
3,297,934 GBP2023-10-31
Total Assets Less Current Liabilities
9,881,624 GBP2024-12-31
3,908,812 GBP2023-10-31
Equity
Called up share capital
4,250,000 GBP2024-12-31
4,250,000 GBP2023-10-31
2,750,000 GBP2022-10-31
Other miscellaneous reserve
157,000 GBP2024-12-31
157,000 GBP2023-10-31
Retained earnings (accumulated losses)
5,474,624 GBP2024-12-31
-498,188 GBP2023-10-31
-114,735 GBP2022-10-31
Equity
9,881,624 GBP2024-12-31
3,908,812 GBP2023-10-31
Profit/Loss
Retained earnings (accumulated losses)
5,972,812 GBP2023-11-01 ~ 2024-12-31
-383,453 GBP2022-11-01 ~ 2023-10-31
Issue of Equity Instruments
Called up share capital
1,500,000 GBP2022-11-01 ~ 2023-10-31
Issue of Equity Instruments
1,500,000 GBP2022-11-01 ~ 2023-10-31
Audit Fees/Expenses
22,151 GBP2023-11-01 ~ 2024-12-31
24,000 GBP2022-11-01 ~ 2023-10-31
Average Number of Employees
382023-11-01 ~ 2024-12-31
332022-11-01 ~ 2023-10-31
Wages/Salaries
3,582,239 GBP2023-11-01 ~ 2024-12-31
3,370,994 GBP2022-11-01 ~ 2023-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
33,353 GBP2023-11-01 ~ 2024-12-31
33,523 GBP2022-11-01 ~ 2023-10-31
Staff Costs/Employee Benefits Expense
3,989,351 GBP2023-11-01 ~ 2024-12-31
3,748,347 GBP2022-11-01 ~ 2023-10-31
Director Remuneration
151,667 GBP2023-11-01 ~ 2024-12-31
329,368 GBP2022-11-01 ~ 2023-10-31
Intangible Assets - Gross Cost
Goodwill
718,476 GBP2024-12-31
710,503 GBP2023-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
367,093 GBP2024-12-31
201,309 GBP2023-10-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
165,784 GBP2023-11-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
38,248 GBP2024-12-31
38,248 GBP2023-10-31
Furniture and fittings
157,841 GBP2024-12-31
124,373 GBP2023-10-31
Motor vehicles
80,558 GBP2024-12-31
0 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
276,647 GBP2024-12-31
162,621 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
23,205 GBP2024-12-31
14,281 GBP2023-10-31
Furniture and fittings
73,949 GBP2024-12-31
46,742 GBP2023-10-31
Motor vehicles
13,562 GBP2024-12-31
0 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
110,716 GBP2024-12-31
61,023 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
8,924 GBP2023-11-01 ~ 2024-12-31
Furniture and fittings
27,207 GBP2023-11-01 ~ 2024-12-31
Motor vehicles
13,562 GBP2023-11-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
49,693 GBP2023-11-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
15,043 GBP2024-12-31
23,967 GBP2023-10-31
Furniture and fittings
83,892 GBP2024-12-31
77,631 GBP2023-10-31
Motor vehicles
66,996 GBP2024-12-31
0 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
153,064 GBP2024-12-31
630 GBP2023-10-31
Amounts Owed by Group Undertakings
Current
2,607,286 GBP2024-12-31
386,786 GBP2023-10-31
Other Debtors
Current
239,070 GBP2024-12-31
240,473 GBP2023-10-31
Prepayments/Accrued Income
Current
103,055 GBP2024-12-31
132,686 GBP2023-10-31
Bank Borrowings/Overdrafts
Current
2,882 GBP2024-12-31
0 GBP2023-10-31
Trade Creditors/Trade Payables
Current
137,358 GBP2024-12-31
70,812 GBP2023-10-31
Corporation Tax Payable
Current
1,523,434 GBP2024-12-31
0 GBP2023-10-31
Other Taxation & Social Security Payable
Current
109,069 GBP2024-12-31
98,777 GBP2023-10-31
Other Creditors
Current
310,600 GBP2024-12-31
347,567 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
332,148 GBP2024-12-31
132,501 GBP2023-10-31
Creditors
Current
2,415,491 GBP2024-12-31
649,657 GBP2023-10-31
Bank Overdrafts
2,882 GBP2024-12-31
0 GBP2023-10-31
Total Borrowings
Current
2,882 GBP2024-12-31
0 GBP2023-10-31
Par Value of Share
Class 1 ordinary share
1 GBP2023-11-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4,250,000 shares2024-12-31
4,250,000 shares2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
76,681 GBP2024-12-31
76,681 GBP2023-10-31
Between two and five year
134,193 GBP2024-12-31
223,654 GBP2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
210,874 GBP2024-12-31
300,335 GBP2023-10-31