Average Number of Employees
42023-01-01 ~ 2023-12-31
42022-01-01 ~ 2022-12-31
Turnover/Revenue
21,318,582 GBP2023-01-01 ~ 2023-12-31
26,915,701 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-19,249,169 GBP2023-01-01 ~ 2023-12-31
-24,932,312 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
2,069,413 GBP2023-01-01 ~ 2023-12-31
1,983,389 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-1,149,903 GBP2023-01-01 ~ 2023-12-31
-815,498 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
919,510 GBP2023-01-01 ~ 2023-12-31
1,167,891 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
172 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-22 GBP2023-01-01 ~ 2023-12-31
-114 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
919,488 GBP2023-01-01 ~ 2023-12-31
1,167,949 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
688,646 GBP2023-01-01 ~ 2023-12-31
953,280 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
5,827 GBP2023-12-31
7,560 GBP2022-12-31
Property, Plant & Equipment
12,326 GBP2023-12-31
1,542,315 GBP2022-12-31
Fixed Assets - Investments
191,959 GBP2023-12-31
192,059 GBP2022-12-31
Fixed Assets
210,112 GBP2023-12-31
1,741,934 GBP2022-12-31
Debtors
Current
2,830,500 GBP2023-12-31
3,266,068 GBP2022-12-31
Cash at bank and in hand
1,183,224 GBP2023-12-31
2,160,126 GBP2022-12-31
Current Assets
4,013,724 GBP2023-12-31
5,426,194 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-2,352,172 GBP2023-12-31
-2,771,762 GBP2022-12-31
Net Current Assets/Liabilities
1,661,552 GBP2023-12-31
2,654,432 GBP2022-12-31
Net Assets/Liabilities
1,871,664 GBP2023-12-31
4,396,366 GBP2022-12-31
Equity
Called up share capital
11,980 GBP2023-12-31
11,980 GBP2022-12-31
11,980 GBP2022-01-01
Retained earnings (accumulated losses)
1,859,684 GBP2023-12-31
4,384,386 GBP2022-12-31
3,431,106 GBP2022-01-01
Equity
1,871,664 GBP2023-12-31
4,396,366 GBP2022-12-31
3,443,086 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
688,646 GBP2023-01-01 ~ 2023-12-31
953,280 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-3,213,348 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-3,213,348 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
202023-01-01 ~ 2023-12-31
Furniture and fittings
202023-01-01 ~ 2023-12-31
Audit Fees/Expenses
12,000 GBP2023-01-01 ~ 2023-12-31
12,000 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
657,490 GBP2023-01-01 ~ 2023-12-31
506,386 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
21,993 GBP2023-01-01 ~ 2023-12-31
22,885 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
691,122 GBP2023-01-01 ~ 2023-12-31
541,663 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
471,374 GBP2023-01-01 ~ 2023-12-31
308,780 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
216,264 GBP2023-01-01 ~ 2023-12-31
221,910 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Buildings
1,526,452 GBP2022-12-31
Furniture and fittings
45,420 GBP2023-12-31
41,772 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
45,420 GBP2023-12-31
1,568,224 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
-1,526,452 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
25,909 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
25,909 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
7,185 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
7,185 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
33,094 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
33,094 GBP2023-12-31
Property, Plant & Equipment
Furniture and fittings
12,326 GBP2023-12-31
15,863 GBP2022-12-31
Buildings
1,526,452 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,459,403 GBP2023-12-31
2,137,882 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
60,341 GBP2023-12-31
285,099 GBP2022-12-31
Other Debtors
Current
646,728 GBP2023-12-31
14,465 GBP2022-12-31
Prepayments/Accrued Income
Current
664,028 GBP2023-12-31
828,622 GBP2022-12-31
Trade Creditors/Trade Payables
Current
773,496 GBP2023-12-31
1,586,140 GBP2022-12-31
Amounts owed to group undertakings
Current
576,621 GBP2023-12-31
Corporation Tax Payable
Current
230,842 GBP2023-12-31
214,669 GBP2022-12-31
Taxation/Social Security Payable
Current
6,945 GBP2023-12-31
14,495 GBP2022-12-31
Other Creditors
Current
99,096 GBP2023-12-31
99,096 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
665,172 GBP2023-12-31
857,362 GBP2022-12-31
Creditors
Current
2,352,172 GBP2023-12-31
2,771,762 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,990 shares2023-12-31
5,990 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
5,990 shares2023-12-31
5,990 shares2022-12-31
Par Value of Share
Class 2 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
20,750 GBP2023-12-31
3,388 GBP2022-12-31
Between one and five year
13,871 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
34,621 GBP2023-12-31
3,388 GBP2022-12-31