Average Number of Employees
62024-01-01 ~ 2024-12-31
52023-01-01 ~ 2023-12-31
Turnover/Revenue
19,705,726 GBP2024-01-01 ~ 2024-12-31
21,318,582 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-18,594,130 GBP2024-01-01 ~ 2024-12-31
-19,249,169 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
1,111,596 GBP2024-01-01 ~ 2024-12-31
2,069,413 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-999,724 GBP2024-01-01 ~ 2024-12-31
-1,149,903 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
111,872 GBP2024-01-01 ~ 2024-12-31
919,510 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-28 GBP2024-01-01 ~ 2024-12-31
-22 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
111,844 GBP2024-01-01 ~ 2024-12-31
919,488 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
79,475 GBP2024-01-01 ~ 2024-12-31
688,646 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
4,588 GBP2024-12-31
5,827 GBP2023-12-31
Property, Plant & Equipment
7,296 GBP2024-12-31
12,326 GBP2023-12-31
Fixed Assets - Investments
201,236 GBP2024-12-31
191,959 GBP2023-12-31
Fixed Assets
213,120 GBP2024-12-31
210,112 GBP2023-12-31
Debtors
Current
3,540,334 GBP2024-12-31
2,830,500 GBP2023-12-31
Cash at bank and in hand
541,643 GBP2024-12-31
1,183,224 GBP2023-12-31
Current Assets
4,081,977 GBP2024-12-31
4,013,724 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-2,343,958 GBP2024-12-31
Net Current Assets/Liabilities
1,738,019 GBP2024-12-31
1,661,552 GBP2023-12-31
Net Assets/Liabilities
1,951,139 GBP2024-12-31
1,871,664 GBP2023-12-31
Equity
Called up share capital
11,980 GBP2024-12-31
11,980 GBP2023-12-31
11,980 GBP2023-01-01
Retained earnings (accumulated losses)
1,939,159 GBP2024-12-31
1,859,684 GBP2023-12-31
4,384,386 GBP2023-01-01
Equity
1,951,139 GBP2024-12-31
1,871,664 GBP2023-12-31
4,396,366 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
79,475 GBP2024-01-01 ~ 2024-12-31
688,646 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-3,213,348 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-3,213,348 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
202024-01-01 ~ 2024-12-31
Furniture and fittings
202024-01-01 ~ 2024-12-31
Audit Fees/Expenses
12,000 GBP2024-01-01 ~ 2024-12-31
12,000 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
493,915 GBP2024-01-01 ~ 2024-12-31
657,490 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
21,135 GBP2024-01-01 ~ 2024-12-31
21,993 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
527,277 GBP2024-01-01 ~ 2024-12-31
691,122 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
305,673 GBP2024-01-01 ~ 2024-12-31
471,374 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
27,961 GBP2024-01-01 ~ 2024-12-31
216,264 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
45,655 GBP2024-12-31
45,420 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
38,359 GBP2024-12-31
33,094 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
5,265 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
7,296 GBP2024-12-31
12,326 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,250,233 GBP2024-12-31
1,459,403 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
805,081 GBP2024-12-31
60,341 GBP2023-12-31
Other Debtors
Current
677,423 GBP2024-12-31
646,728 GBP2023-12-31
Prepayments/Accrued Income
Current
807,597 GBP2024-12-31
664,028 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,071,018 GBP2024-12-31
773,496 GBP2023-12-31
Amounts owed to group undertakings
Current
486,824 GBP2024-12-31
576,621 GBP2023-12-31
Corporation Tax Payable
Current
230,842 GBP2023-12-31
Taxation/Social Security Payable
Current
623 GBP2024-12-31
6,945 GBP2023-12-31
Other Creditors
Current
311,473 GBP2024-12-31
99,096 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
474,020 GBP2024-12-31
665,172 GBP2023-12-31
Creditors
Current
2,343,958 GBP2024-12-31
2,352,172 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,990 shares2024-12-31
5,990 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
5,990 shares2024-12-31
5,990 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
14,455 GBP2024-12-31
20,750 GBP2023-12-31
Between one and five year
13,871 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
14,455 GBP2024-12-31
34,621 GBP2023-12-31