Cost of Sales
-1,060,734 GBP2024-10-01 ~ 2025-09-30
-792,562 GBP2023-10-01 ~ 2024-09-30
Administrative Expenses
-6,483,751 GBP2024-10-01 ~ 2025-09-30
-5,528,179 GBP2023-10-01 ~ 2024-09-30
Other Interest Receivable/Similar Income (Finance Income)
67,637 GBP2024-10-01 ~ 2025-09-30
79,360 GBP2023-10-01 ~ 2024-09-30
Interest Payable/Similar Charges (Finance Costs)
-120,977 GBP2024-10-01 ~ 2025-09-30
-119,480 GBP2023-10-01 ~ 2024-09-30
Profit/Loss on Ordinary Activities Before Tax
1,574,470 GBP2024-10-01 ~ 2025-09-30
1,120,948 GBP2023-10-01 ~ 2024-09-30
Profit/Loss
1,177,613 GBP2024-10-01 ~ 2025-09-30
1,038,983 GBP2023-10-01 ~ 2024-09-30
Comprehensive Income/Expense
1,177,613 GBP2024-10-01 ~ 2025-09-30
1,038,983 GBP2023-10-01 ~ 2024-09-30
Intangible Assets
11,000 GBP2025-09-30
23,000 GBP2024-09-30
Property, Plant & Equipment
224,699 GBP2025-09-30
267,898 GBP2024-09-30
Fixed Assets - Investments
20,015 GBP2025-09-30
20,015 GBP2024-09-30
Fixed Assets
255,714 GBP2025-09-30
310,913 GBP2024-09-30
Debtors
3,120,388 GBP2025-09-30
2,126,494 GBP2024-09-30
Cash at bank and in hand
649,075 GBP2025-09-30
715,437 GBP2024-09-30
Current Assets
3,769,463 GBP2025-09-30
2,841,931 GBP2024-09-30
Net Current Assets/Liabilities
1,681,917 GBP2025-09-30
1,463,901 GBP2024-09-30
Total Assets Less Current Liabilities
1,937,631 GBP2025-09-30
1,774,814 GBP2024-09-30
Creditors
Non-current
-858,400 GBP2025-09-30
-942,000 GBP2024-09-30
Net Assets/Liabilities
1,052,969 GBP2025-09-30
800,356 GBP2024-09-30
Equity
Called up share capital
1,000 GBP2025-09-30
1,000 GBP2024-09-30
975 GBP2023-09-30
Share premium
73,850 GBP2025-09-30
73,850 GBP2024-09-30
73,850 GBP2023-09-30
Retained earnings (accumulated losses)
958,104 GBP2025-09-30
705,491 GBP2024-09-30
1,708,770 GBP2023-09-30
Equity
1,052,969 GBP2025-09-30
800,356 GBP2024-09-30
Revaluation reserve
0 GBP2025-09-30
0 GBP2024-09-30
355,998 GBP2023-09-30
Capital redemption reserve
0 GBP2025-09-30
0 GBP2024-09-30
25 GBP2023-09-30
Profit/Loss
Retained earnings (accumulated losses)
1,177,613 GBP2024-10-01 ~ 2025-09-30
1,038,983 GBP2023-10-01 ~ 2024-09-30
Dividends Paid
Retained earnings (accumulated losses)
-2,463,982 GBP2023-10-01 ~ 2024-09-30
Dividends Paid
-925,000 GBP2024-10-01 ~ 2025-09-30
Average Number of Employees
1502024-10-01 ~ 2025-09-30
1422023-10-01 ~ 2024-09-30
Wages/Salaries
3,935,906 GBP2024-10-01 ~ 2025-09-30
3,415,332 GBP2023-10-01 ~ 2024-09-30
Staff Costs/Employee Benefits Expense
4,325,210 GBP2024-10-01 ~ 2025-09-30
3,720,783 GBP2023-10-01 ~ 2024-09-30
Director Remuneration
493,924 GBP2024-10-01 ~ 2025-09-30
431,137 GBP2023-10-01 ~ 2024-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-6,196 GBP2024-10-01 ~ 2025-09-30
-143,946 GBP2023-10-01 ~ 2024-09-30
Intangible Assets - Gross Cost
Net goodwill
287,196 GBP2024-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
276,196 GBP2025-09-30
264,196 GBP2024-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
12,000 GBP2024-10-01 ~ 2025-09-30
Intangible Assets
Net goodwill
11,000 GBP2025-09-30
23,000 GBP2024-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
96,155 GBP2024-09-30
Furniture and fittings
903,390 GBP2025-09-30
836,432 GBP2024-09-30
Motor vehicles
56,650 GBP2025-09-30
56,650 GBP2024-09-30
Property, Plant & Equipment - Gross Cost
1,056,195 GBP2025-09-30
989,237 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
57,509 GBP2024-09-30
Furniture and fittings
744,426 GBP2025-09-30
652,953 GBP2024-09-30
Motor vehicles
23,621 GBP2025-09-30
10,877 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
831,496 GBP2025-09-30
721,339 GBP2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
5,940 GBP2024-10-01 ~ 2025-09-30
Furniture and fittings
91,473 GBP2024-10-01 ~ 2025-09-30
Motor vehicles
12,744 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
110,157 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment
Improvements to leasehold property
32,706 GBP2025-09-30
Furniture and fittings
158,964 GBP2025-09-30
183,479 GBP2024-09-30
Motor vehicles
33,029 GBP2025-09-30
45,773 GBP2024-09-30
Land and buildings
38,646 GBP2024-09-30
Investments in group undertakings and participating interests
20,015 GBP2025-09-30
20,015 GBP2024-09-30
Trade Debtors/Trade Receivables
Current
2,840,739 GBP2025-09-30
1,947,039 GBP2024-09-30
Amounts Owed By Related Parties
39,983 GBP2025-09-30
Current
0 GBP2024-09-30
Other Debtors
Amounts falling due within one year, Current
239,666 GBP2025-09-30
Current, Amounts falling due within one year
179,455 GBP2024-09-30
Debtors
Amounts falling due within one year, Current
3,120,388 GBP2025-09-30
Current, Amounts falling due within one year
2,126,494 GBP2024-09-30
Trade Creditors/Trade Payables
Current
235,570 GBP2025-09-30
230,328 GBP2024-09-30
Amounts owed to group undertakings
Current
167,618 GBP2025-09-30
167,618 GBP2024-09-30
Corporation Tax Payable
Current
233,530 GBP2025-09-30
63,515 GBP2024-09-30
Other Taxation & Social Security Payable
Current
423,345 GBP2025-09-30
349,885 GBP2024-09-30
Other Creditors
Current
1,027,483 GBP2025-09-30
566,684 GBP2024-09-30
Non-current
858,400 GBP2025-09-30
942,000 GBP2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
759,431 GBP2025-09-30
761,036 GBP2024-09-30