Average Number of Employees
122024-01-01 ~ 2024-12-31
132023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
9,500 GBP2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
8,075 GBP2024-12-31
7,600 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
475 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Net goodwill
1,425 GBP2024-12-31
1,900 GBP2023-12-31
Intangible Assets
1,425 GBP2024-12-31
1,900 GBP2023-12-31
Property, Plant & Equipment
49,420 GBP2024-12-31
59,220 GBP2023-12-31
Fixed Assets
50,845 GBP2024-12-31
61,120 GBP2023-12-31
Total Inventories
17,152 GBP2024-12-31
22,183 GBP2023-12-31
Debtors
413,399 GBP2024-12-31
478,399 GBP2023-12-31
Cash at bank and in hand
132,216 GBP2024-12-31
237,357 GBP2023-12-31
Current Assets
562,767 GBP2024-12-31
737,939 GBP2023-12-31
Creditors
Amounts falling due within one year
199,943 GBP2024-12-31
229,767 GBP2023-12-31
Net Current Assets/Liabilities
362,824 GBP2024-12-31
508,172 GBP2023-12-31
Total Assets Less Current Liabilities
413,669 GBP2024-12-31
569,292 GBP2023-12-31
Creditors
Amounts falling due after one year
37,779 GBP2024-12-31
50,163 GBP2023-12-31
Net Assets/Liabilities
375,890 GBP2024-12-31
506,051 GBP2023-12-31
Equity
Called up share capital
110 GBP2024-12-31
110 GBP2023-12-31
Retained earnings (accumulated losses)
375,780 GBP2024-12-31
505,941 GBP2023-12-31
Equity
375,890 GBP2024-12-31
506,051 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
15.002024-01-01 ~ 2024-12-31
Furniture and fittings
20.002024-01-01 ~ 2024-12-31
Motor vehicles
25.002024-01-01 ~ 2024-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-13,078 GBP2024-01-01 ~ 2024-12-31
10,707 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-13,078 GBP2024-01-01 ~ 2024-12-31
10,707 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
9,500 GBP2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
8,075 GBP2024-12-31
7,600 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
475 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
26,701 GBP2024-12-31
25,601 GBP2023-12-31
Furniture and fittings
27,537 GBP2024-12-31
28,827 GBP2023-12-31
Motor vehicles
45,800 GBP2024-12-31
45,800 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
100,038 GBP2024-12-31
100,228 GBP2023-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-2,220 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-2,220 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
16,389 GBP2024-12-31
14,569 GBP2023-12-31
Furniture and fittings
17,741 GBP2024-12-31
17,279 GBP2023-12-31
Motor vehicles
16,488 GBP2024-12-31
9,160 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
50,618 GBP2024-12-31
41,008 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,820 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
2,216 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
7,328 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
11,364 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-1,754 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,754 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
10,312 GBP2024-12-31
11,032 GBP2023-12-31
Furniture and fittings
9,796 GBP2024-12-31
11,548 GBP2023-12-31
Motor vehicles
29,312 GBP2024-12-31
36,640 GBP2023-12-31
Motor vehicles, Under hire purchased contracts or finance leases
29,312 GBP2024-12-31
36,640 GBP2023-12-31
Trade Debtors/Trade Receivables
108,351 GBP2024-12-31
179,845 GBP2023-12-31
Prepayments/Accrued Income
7,252 GBP2024-12-31
6,559 GBP2023-12-31
Amounts owed by directors
134,767 GBP2024-12-31
121,204 GBP2023-12-31
Other Debtors
8,029 GBP2024-12-31
15,791 GBP2023-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
7,000 GBP2024-12-31
7,000 GBP2023-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
83,401 GBP2024-12-31
102,393 GBP2023-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
10,042 GBP2024-12-31
9,981 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
5,384 GBP2024-12-31
4,314 GBP2023-12-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
2,917 GBP2024-12-31
9,917 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
34,862 GBP2024-12-31
40,246 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 shares2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
100 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1 shares2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
10 shares2024-12-31
10 shares2023-12-31