Average Number of Employees
02024-06-01 ~ 2025-05-31
02023-06-01 ~ 2024-05-31
Property, Plant & Equipment
27,776 GBP2025-05-31
10,995 GBP2024-05-31
Debtors
571,047 GBP2025-05-31
153,229 GBP2024-05-31
Cash at bank and in hand
2,699 GBP2025-05-31
Creditors
Current, Amounts falling due within one year
-641,759 GBP2024-05-31
Net Current Assets/Liabilities
-296,290 GBP2025-05-31
-488,530 GBP2024-05-31
Total Assets Less Current Liabilities
4,731,486 GBP2025-05-31
4,642,465 GBP2024-05-31
Creditors
Non-current, Amounts falling due after one year
-4,291,987 GBP2024-05-31
Net Assets/Liabilities
1,021,299 GBP2025-05-31
349,690 GBP2024-05-31
Equity
Called up share capital
1,000 GBP2025-05-31
1,000 GBP2024-05-31
Retained earnings (accumulated losses)
1,020,299 GBP2025-05-31
348,690 GBP2024-05-31
Equity
1,021,299 GBP2025-05-31
349,690 GBP2024-05-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252024-06-01 ~ 2025-05-31
Furniture and fittings
252024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
13,268 GBP2025-05-31
4,200 GBP2024-05-31
Furniture and fittings
24,264 GBP2025-05-31
10,462 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
37,532 GBP2025-05-31
14,662 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,190 GBP2025-05-31
1,050 GBP2024-05-31
Furniture and fittings
6,566 GBP2025-05-31
2,617 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
9,756 GBP2025-05-31
3,667 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
2,140 GBP2024-06-01 ~ 2025-05-31
Owned/Freehold
6,089 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Plant and equipment
10,078 GBP2025-05-31
3,150 GBP2024-05-31
Furniture and fittings
17,698 GBP2025-05-31
7,845 GBP2024-05-31
Trade Debtors/Trade Receivables
Current
11,547 GBP2025-05-31
Amounts Owed by Group Undertakings
Current
33,229 GBP2024-05-31
Prepayments/Accrued Income
Current
120,000 GBP2025-05-31
120,000 GBP2024-05-31
Debtors
Current
5,571,047 GBP2025-05-31
5,273,229 GBP2024-05-31
Trade Creditors/Trade Payables
Current
22,708 GBP2025-05-31
Corporation Tax Payable
Current
434,496 GBP2025-05-31
362,227 GBP2024-05-31
Other Creditors
Current
325,562 GBP2025-05-31
274,799 GBP2024-05-31
Accrued Liabilities/Deferred Income
Current
87,270 GBP2025-05-31
4,733 GBP2024-05-31
Creditors
Current
870,036 GBP2025-05-31
641,759 GBP2024-05-31
Amounts owed to group undertakings
Non-current
3,707,682 GBP2025-05-31
4,291,987 GBP2024-05-31
Net Deferred Tax Liability/Asset
-2,505 GBP2025-05-31
-788 GBP2024-05-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-1,717 GBP2024-06-01 ~ 2025-05-31
Deferred Tax Liabilities
Accelerated tax depreciation
-2,505 GBP2025-05-31
-788 GBP2024-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2025-05-31
1,000 shares2024-05-31
Par Value of Share
Class 1 ordinary share
1.002024-06-01 ~ 2025-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,235,834 GBP2025-05-31
1,235,834 GBP2024-05-31
Between one and five year
4,943,335 GBP2025-05-31
4,943,335 GBP2024-05-31
More than five year
12,250,006 GBP2025-05-31
13,485,840 GBP2024-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
18,429,175 GBP2025-05-31
19,665,009 GBP2024-05-31