96090 - Other Service Activities N.e.c.
Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Average Number of Employees
02020-01-01 ~ 2020-12-31
02018-07-01 ~ 2019-12-31
Intangible Assets
219,056 GBP2020-12-31
148,185 GBP2019-12-31
Property, Plant & Equipment
184,776 GBP2020-12-31
31,019 GBP2019-12-31
Fixed Assets - Investments
781,250 GBP2020-12-31
781,250 GBP2019-12-31
Fixed Assets
1,185,082 GBP2020-12-31
960,454 GBP2019-12-31
Total Inventories
300,319 GBP2020-12-31
243,458 GBP2019-12-31
Debtors
3,627,203 GBP2020-12-31
2,321,298 GBP2019-12-31
Cash at bank and in hand
408,073 GBP2020-12-31
831,109 GBP2019-12-31
Current Assets
4,335,595 GBP2020-12-31
3,395,865 GBP2019-12-31
Creditors
Current, Amounts falling due within one year
-1,640,340 GBP2020-12-31
-900,755 GBP2019-12-31
Net Current Assets/Liabilities
2,695,255 GBP2020-12-31
2,495,110 GBP2019-12-31
Total Assets Less Current Liabilities
3,880,337 GBP2020-12-31
3,455,564 GBP2019-12-31
Creditors
Non-current, Amounts falling due after one year
-422,312 GBP2020-12-31
Net Assets/Liabilities
3,458,025 GBP2020-12-31
3,200,366 GBP2019-12-31
Equity
Called up share capital
338 GBP2020-12-31
310 GBP2019-12-31
Share premium
11,462,493 GBP2020-12-31
10,331,157 GBP2019-12-31
Other miscellaneous reserve
240,795 GBP2020-12-31
220,348 GBP2019-12-31
Retained earnings (accumulated losses)
-8,245,601 GBP2020-12-31
-7,351,449 GBP2019-12-31
Equity
3,458,025 GBP2020-12-31
3,200,366 GBP2019-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
173,528 GBP2020-12-31
173,528 GBP2019-12-31
Development expenditure
194,505 GBP2020-12-31
108,169 GBP2019-12-31
Intangible Assets - Gross Cost
368,033 GBP2020-12-31
281,697 GBP2019-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
54,469 GBP2020-12-31
49,441 GBP2019-12-31
Development expenditure
94,508 GBP2020-12-31
84,072 GBP2019-12-31
Intangible Assets - Accumulated Amortisation & Impairment
148,977 GBP2020-12-31
133,513 GBP2019-12-31
Intangible Assets - Increase From Amortisation Charge for Year
15,464 GBP2020-01-01 ~ 2020-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
119,059 GBP2020-12-31
124,087 GBP2019-12-31
Development expenditure
99,997 GBP2020-12-31
24,097 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
420,222 GBP2020-12-31
242,844 GBP2019-12-31
Motor vehicles
3,450 GBP2020-12-31
28,499 GBP2019-12-31
Office equipment
11,636 GBP2020-12-31
6,533 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
435,308 GBP2020-12-31
277,876 GBP2019-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-25,049 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Other Disposals
-25,049 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
215,728 GBP2019-12-31
Motor vehicles
25,513 GBP2019-12-31
Office equipment
5,616 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
246,857 GBP2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
25,181 GBP2020-01-01 ~ 2020-12-31
Office equipment, Owned/Freehold
1,151 GBP2020-01-01 ~ 2020-12-31
Owned/Freehold
26,635 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-22,960 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-22,960 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
240,909 GBP2020-12-31
Motor vehicles
2,856 GBP2020-12-31
Office equipment
6,767 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
250,532 GBP2020-12-31
Property, Plant & Equipment
Plant and equipment
179,313 GBP2020-12-31
27,116 GBP2019-12-31
Motor vehicles
594 GBP2020-12-31
2,986 GBP2019-12-31
Office equipment
4,869 GBP2020-12-31
917 GBP2019-12-31
Finished Goods/Goods for Resale
300,319 GBP2020-12-31
243,458 GBP2019-12-31
Other Debtors
Non-current
4,436 GBP2020-12-31
4,436 GBP2019-12-31
Debtors
Non-current
4,436 GBP2020-12-31
4,436 GBP2019-12-31
Trade Debtors/Trade Receivables
Current
369,752 GBP2020-12-31
152,938 GBP2019-12-31
Amounts Owed by Group Undertakings
Current
3,051,439 GBP2020-12-31
2,076,523 GBP2019-12-31
Other Debtors
Current
90,875 GBP2020-12-31
6,635 GBP2019-12-31
Prepayments/Accrued Income
Current
110,701 GBP2020-12-31
80,766 GBP2019-12-31
Debtors
Current
3,627,203 GBP2020-12-31
2,321,298 GBP2019-12-31
Bank Overdrafts
-74,654 GBP2020-12-31
-17,062 GBP2019-12-31
Cash and Cash Equivalents
333,419 GBP2020-12-31
814,047 GBP2019-12-31
Bank Overdrafts
Current
74,654 GBP2020-12-31
17,062 GBP2019-12-31
Other Remaining Borrowings
Current
258,355 GBP2020-12-31
142,285 GBP2019-12-31
Trade Creditors/Trade Payables
Current
838,072 GBP2020-12-31
342,441 GBP2019-12-31
Amounts owed to group undertakings
Current
294,905 GBP2020-12-31
201,153 GBP2019-12-31
Taxation/Social Security Payable
Current
37,943 GBP2020-12-31
25,981 GBP2019-12-31
Finance Lease Liabilities - Total Present Value
Current
23,225 GBP2020-12-31
Other Creditors
Current
1,633 GBP2020-12-31
3,252 GBP2019-12-31
Accrued Liabilities/Deferred Income
Current
111,553 GBP2020-12-31
168,581 GBP2019-12-31
Creditors
Current
1,640,340 GBP2020-12-31
900,755 GBP2019-12-31
Other Remaining Borrowings
Non-current
213,292 GBP2020-12-31
255,198 GBP2019-12-31
Finance Lease Liabilities - Total Present Value
Non-current
209,020 GBP2020-12-31
Creditors
Non-current
422,312 GBP2020-12-31
255,198 GBP2019-12-31
Total Borrowings
Current, Amounts falling due within one year
258,355 GBP2020-12-31
142,285 GBP2019-12-31
Total Borrowings
471,647 GBP2020-12-31
397,482 GBP2019-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
282,287 shares2020-12-31
255,360 shares2019-12-31
Par Value of Share
Class 1 ordinary share
0.0012020-01-01 ~ 2020-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
56,040 shares2020-12-31
55,000 shares2019-12-31
Par Value of Share
Class 2 ordinary share
0.0012020-01-01 ~ 2020-12-31