Par Value of Share
Class 1 ordinary share
12023-07-01 ~ 2024-06-30
Turnover/Revenue
237,303 GBP2023-07-01 ~ 2024-06-30
243,684 GBP2022-07-01 ~ 2023-06-30
Cost of Sales
64,017 GBP2023-07-01 ~ 2024-06-30
35,275 GBP2022-07-01 ~ 2023-06-30
Gross Profit/Loss
173,286 GBP2023-07-01 ~ 2024-06-30
208,409 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
99,788 GBP2023-07-01 ~ 2024-06-30
124,235 GBP2022-07-01 ~ 2023-06-30
Operating Profit/Loss
73,498 GBP2023-07-01 ~ 2024-06-30
84,174 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
3,235 GBP2023-07-01 ~ 2024-06-30
547 GBP2022-07-01 ~ 2023-06-30
Interest Payable/Similar Charges (Finance Costs)
1,101 GBP2023-07-01 ~ 2024-06-30
1,092 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
75,632 GBP2023-07-01 ~ 2024-06-30
83,629 GBP2022-07-01 ~ 2023-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
19,872 GBP2023-07-01 ~ 2024-06-30
18,301 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
55,760 GBP2023-07-01 ~ 2024-06-30
65,328 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
55,760 GBP2023-07-01 ~ 2024-06-30
65,328 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
6,246 GBP2024-06-30
7,969 GBP2023-06-30
Debtors
213,318 GBP2024-06-30
45,008 GBP2023-06-30
Cash at bank and in hand
67,196 GBP2024-06-30
186,783 GBP2023-06-30
Current Assets
280,514 GBP2024-06-30
231,791 GBP2023-06-30
Creditors
Current
80,913 GBP2024-06-30
58,804 GBP2023-06-30
Net Current Assets/Liabilities
199,601 GBP2024-06-30
172,987 GBP2023-06-30
Total Assets Less Current Liabilities
205,847 GBP2024-06-30
180,956 GBP2023-06-30
Creditors
Non-current
-9,167 GBP2024-06-30
-19,167 GBP2023-06-30
Net Assets/Liabilities
196,222 GBP2024-06-30
161,028 GBP2023-06-30
Equity
Called up share capital
21,875 GBP2024-06-30
21,875 GBP2023-06-30
21,875 GBP2022-06-30
Retained earnings (accumulated losses)
174,347 GBP2024-06-30
139,153 GBP2023-06-30
73,825 GBP2022-06-30
Equity
196,222 GBP2024-06-30
161,028 GBP2023-06-30
95,700 GBP2022-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
55,760 GBP2023-07-01 ~ 2024-06-30
65,328 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
Retained earnings (accumulated losses)
-20,566 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
-20,566 GBP2023-07-01 ~ 2024-06-30
Wages/Salaries
12,768 GBP2023-07-01 ~ 2024-06-30
48,590 GBP2022-07-01 ~ 2023-06-30
Social Security Costs
435 GBP2023-07-01 ~ 2024-06-30
60 GBP2022-07-01 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
181 GBP2023-07-01 ~ 2024-06-30
931 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
13,384 GBP2023-07-01 ~ 2024-06-30
49,581 GBP2022-07-01 ~ 2023-06-30
Average Number of Employees
22023-07-01 ~ 2024-06-30
22022-07-01 ~ 2023-06-30
Director Remuneration
12,285 GBP2023-07-01 ~ 2024-06-30
12,025 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
1,723 GBP2023-07-01 ~ 2024-06-30
1,784 GBP2022-07-01 ~ 2023-06-30
Audit Fees/Expenses
3,655 GBP2023-07-01 ~ 2024-06-30
3,435 GBP2022-07-01 ~ 2023-06-30
Current Tax for the Period
20,175 GBP2023-07-01 ~ 2024-06-30
18,361 GBP2022-07-01 ~ 2023-06-30
Tax Expense/Credit at Applicable Tax Rate
18,908 GBP2023-07-01 ~ 2024-06-30
17,141 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
6,113 GBP2023-06-30
Plant and equipment
735 GBP2023-06-30
Furniture and fittings
3,524 GBP2023-06-30
Computers
5,112 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
15,484 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
1,698 GBP2024-06-30
1,189 GBP2023-06-30
Plant and equipment
735 GBP2024-06-30
735 GBP2023-06-30
Furniture and fittings
2,953 GBP2024-06-30
2,762 GBP2023-06-30
Computers
3,852 GBP2024-06-30
2,829 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
9,238 GBP2024-06-30
7,515 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
509 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
191 GBP2023-07-01 ~ 2024-06-30
Computers
1,023 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,723 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Improvements to leasehold property
4,415 GBP2024-06-30
4,924 GBP2023-06-30
Furniture and fittings
571 GBP2024-06-30
762 GBP2023-06-30
Computers
1,260 GBP2024-06-30
2,283 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
23,556 GBP2024-06-30
35,635 GBP2023-06-30
Amount of corporation tax that is recoverable
Current
2,618 GBP2024-06-30
2,125 GBP2023-06-30
Prepayments/Accrued Income
Current
22,700 GBP2024-06-30
952 GBP2023-06-30
Debtors
Current, Amounts falling due within one year
213,318 GBP2024-06-30
Amounts falling due within one year, Current
45,008 GBP2023-06-30
Bank Borrowings/Overdrafts
Current
10,000 GBP2024-06-30
10,000 GBP2023-06-30
Trade Creditors/Trade Payables
Current
6,257 GBP2024-06-30
Corporation Tax Payable
Current
41,622 GBP2024-06-30
20,486 GBP2023-06-30
Other Taxation & Social Security Payable
Current
524 GBP2024-06-30
1,062 GBP2023-06-30
Accrued Liabilities
Current
7,015 GBP2024-06-30
11,653 GBP2023-06-30
Bank Borrowings/Overdrafts
Non-current
9,167 GBP2024-06-30
19,167 GBP2023-06-30
Bank Borrowings
Current, Amounts falling due within one year
10,000 GBP2024-06-30
Non-current, Between one and two years
10,000 GBP2023-06-30
Non-current, Between two and five year
9,167 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
14,000 GBP2024-06-30
Between one and five year
54,833 GBP2024-06-30
All periods
68,833 GBP2024-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
458 GBP2024-06-30
761 GBP2023-06-30
Profit/Loss
Retained earnings (accumulated losses)
55,760 GBP2023-07-01 ~ 2024-06-30