Par Value of Share
Class 1 ordinary share
12022-07-01 ~ 2023-06-30
Turnover/Revenue
243,684 GBP2022-07-01 ~ 2023-06-30
183,080 GBP2021-07-01 ~ 2022-06-30
Cost of Sales
35,275 GBP2022-07-01 ~ 2023-06-30
24,561 GBP2021-07-01 ~ 2022-06-30
Gross Profit/Loss
208,409 GBP2022-07-01 ~ 2023-06-30
158,519 GBP2021-07-01 ~ 2022-06-30
Administrative Expenses
124,235 GBP2022-07-01 ~ 2023-06-30
116,880 GBP2021-07-01 ~ 2022-06-30
Operating Profit/Loss
84,174 GBP2022-07-01 ~ 2023-06-30
41,639 GBP2021-07-01 ~ 2022-06-30
Other Interest Receivable/Similar Income (Finance Income)
547 GBP2022-07-01 ~ 2023-06-30
Interest Payable/Similar Charges (Finance Costs)
1,092 GBP2022-07-01 ~ 2023-06-30
1,104 GBP2021-07-01 ~ 2022-06-30
Profit/Loss on Ordinary Activities Before Tax
83,629 GBP2022-07-01 ~ 2023-06-30
40,535 GBP2021-07-01 ~ 2022-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
18,301 GBP2022-07-01 ~ 2023-06-30
8,441 GBP2021-07-01 ~ 2022-06-30
Profit/Loss
65,328 GBP2022-07-01 ~ 2023-06-30
32,094 GBP2021-07-01 ~ 2022-06-30
Comprehensive Income/Expense
65,328 GBP2022-07-01 ~ 2023-06-30
32,094 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment
7,969 GBP2023-06-30
19,103 GBP2022-06-30
Debtors
45,008 GBP2023-06-30
16,733 GBP2022-06-30
Cash at bank and in hand
186,783 GBP2023-06-30
137,737 GBP2022-06-30
Current Assets
231,791 GBP2023-06-30
154,470 GBP2022-06-30
Creditors
Current
58,804 GBP2023-06-30
47,885 GBP2022-06-30
Net Current Assets/Liabilities
172,987 GBP2023-06-30
106,585 GBP2022-06-30
Total Assets Less Current Liabilities
180,956 GBP2023-06-30
125,688 GBP2022-06-30
Creditors
Non-current
-19,167 GBP2023-06-30
-29,167 GBP2022-06-30
Net Assets/Liabilities
161,028 GBP2023-06-30
95,700 GBP2022-06-30
Equity
Called up share capital
21,875 GBP2023-06-30
21,875 GBP2022-06-30
21,875 GBP2021-06-30
Retained earnings (accumulated losses)
139,153 GBP2023-06-30
73,825 GBP2022-06-30
41,731 GBP2021-06-30
Equity
161,028 GBP2023-06-30
95,700 GBP2022-06-30
63,606 GBP2021-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
65,328 GBP2022-07-01 ~ 2023-06-30
32,094 GBP2021-07-01 ~ 2022-06-30
Wages/Salaries
48,590 GBP2022-07-01 ~ 2023-06-30
49,961 GBP2021-07-01 ~ 2022-06-30
Social Security Costs
60 GBP2022-07-01 ~ 2023-06-30
1,085 GBP2021-07-01 ~ 2022-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
931 GBP2022-07-01 ~ 2023-06-30
1,115 GBP2021-07-01 ~ 2022-06-30
Staff Costs/Employee Benefits Expense
49,581 GBP2022-07-01 ~ 2023-06-30
52,161 GBP2021-07-01 ~ 2022-06-30
Average Number of Employees
22022-07-01 ~ 2023-06-30
22021-07-01 ~ 2022-06-30
Director Remuneration
12,025 GBP2022-07-01 ~ 2023-06-30
17,001 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
1,784 GBP2022-07-01 ~ 2023-06-30
3,681 GBP2021-07-01 ~ 2022-06-30
Audit Fees/Expenses
3,435 GBP2022-07-01 ~ 2023-06-30
3,305 GBP2021-07-01 ~ 2022-06-30
Current Tax for the Period
18,361 GBP2022-07-01 ~ 2023-06-30
8,458 GBP2021-07-01 ~ 2022-06-30
Tax Expense/Credit at Applicable Tax Rate
16,610 GBP2022-07-01 ~ 2023-06-30
7,702 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
6,113 GBP2023-06-30
28,553 GBP2022-06-30
Plant and equipment
735 GBP2023-06-30
735 GBP2022-06-30
Furniture and fittings
3,524 GBP2023-06-30
3,524 GBP2022-06-30
Computers
5,112 GBP2023-06-30
5,112 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
15,484 GBP2023-06-30
37,924 GBP2022-06-30
Property, Plant & Equipment - Disposals
-22,440 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
1,189 GBP2023-06-30
13,770 GBP2022-06-30
Plant and equipment
735 GBP2023-06-30
735 GBP2022-06-30
Furniture and fittings
2,762 GBP2023-06-30
2,509 GBP2022-06-30
Computers
2,829 GBP2023-06-30
1,807 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
7,515 GBP2023-06-30
18,821 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
509 GBP2022-07-01 ~ 2023-06-30
Furniture and fittings
253 GBP2022-07-01 ~ 2023-06-30
Computers
1,022 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,784 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-13,090 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Improvements to leasehold property
4,924 GBP2023-06-30
14,783 GBP2022-06-30
Furniture and fittings
762 GBP2023-06-30
1,015 GBP2022-06-30
Computers
2,283 GBP2023-06-30
3,305 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
35,635 GBP2023-06-30
22,102 GBP2022-06-30
Other Debtors
Current
2,125 GBP2023-06-30
Prepayments/Accrued Income
Current
952 GBP2023-06-30
938 GBP2022-06-30
Debtors
Current, Amounts falling due within one year
45,008 GBP2023-06-30
16,733 GBP2022-06-30
Bank Borrowings/Overdrafts
Current
10,000 GBP2023-06-30
10,000 GBP2022-06-30
Corporation Tax Payable
Current
20,486 GBP2023-06-30
19,774 GBP2022-06-30
Other Taxation & Social Security Payable
Current
1,062 GBP2023-06-30
665 GBP2022-06-30
Accrued Liabilities
Current
11,653 GBP2023-06-30
4,870 GBP2022-06-30
Bank Borrowings/Overdrafts
Non-current
19,167 GBP2023-06-30
29,167 GBP2022-06-30
Bank Borrowings
Current, Amounts falling due within one year
10,000 GBP2023-06-30
10,000 GBP2022-06-30
Non-current, Between one and two years
10,000 GBP2023-06-30
10,000 GBP2022-06-30
Non-current, Between two and five year
9,167 GBP2023-06-30
19,167 GBP2022-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
761 GBP2023-06-30
821 GBP2022-06-30
Profit/Loss
Retained earnings (accumulated losses)
65,328 GBP2022-07-01 ~ 2023-06-30