77390 - Renting And Leasing Of Other Machinery, Equipment And Tangible Goods N.e.c.
Administrative Expenses
-611,039 GBP2024-01-01 ~ 2024-12-31
-582,459 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
83,009 GBP2024-01-01 ~ 2024-12-31
29,581 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
3,875,521 GBP2024-01-01 ~ 2024-12-31
3,437,880 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
2,962,280 GBP2024-01-01 ~ 2024-12-31
2,633,266 GBP2023-01-01 ~ 2023-12-31
Equity
Retained earnings (accumulated losses)
21,319,497 GBP2024-12-31
21,357,217 GBP2023-12-31
19,723,951 GBP2022-12-31
Dividends Paid
-3,000,000 GBP2024-01-01 ~ 2024-12-31
Retained earnings (accumulated losses)
-1,000,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
38,979,270 GBP2024-12-31
43,424,800 GBP2023-12-31
Debtors
19,889,373 GBP2024-12-31
19,061,693 GBP2023-12-31
Cash at bank and in hand
3,257,589 GBP2024-12-31
2,818,603 GBP2023-12-31
Current Assets
23,202,171 GBP2024-12-31
23,249,798 GBP2023-12-31
Net Current Assets/Liabilities
11,629,249 GBP2024-12-31
12,397,275 GBP2023-12-31
Total Assets Less Current Liabilities
50,608,519 GBP2024-12-31
55,822,075 GBP2023-12-31
Net Assets/Liabilities
22,365,497 GBP2024-12-31
22,403,217 GBP2023-12-31
Equity
Called up share capital
3 GBP2024-12-31
3 GBP2023-12-31
Share premium
1,045,997 GBP2024-12-31
1,045,997 GBP2023-12-31
Equity
22,365,497 GBP2024-12-31
22,403,217 GBP2023-12-31
Audit Fees/Expenses
7,300 GBP2024-01-01 ~ 2024-12-31
6,950 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
112024-01-01 ~ 2024-12-31
102023-01-01 ~ 2023-12-31
Wages/Salaries
389,457 GBP2024-01-01 ~ 2024-12-31
504,490 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
16,832 GBP2024-01-01 ~ 2024-12-31
20,797 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
481,395 GBP2024-01-01 ~ 2024-12-31
600,337 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
210,878 GBP2024-01-01 ~ 2024-12-31
252,485 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
67,806 GBP2024-01-01 ~ 2024-12-31
-85,519 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
69,354,329 GBP2024-12-31
69,347,288 GBP2023-12-31
Furniture and fittings
36,826 GBP2024-12-31
36,139 GBP2023-12-31
Motor vehicles
50,340 GBP2024-12-31
16,708 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
69,441,495 GBP2024-12-31
69,400,135 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-16,707 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-16,707 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
30,418,393 GBP2024-12-31
25,946,178 GBP2023-12-31
Furniture and fittings
31,247 GBP2024-12-31
21,847 GBP2023-12-31
Motor vehicles
12,585 GBP2024-12-31
7,310 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
30,462,225 GBP2024-12-31
25,975,335 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
4,472,215 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
9,400 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
12,585 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
4,494,200 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-7,310 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-7,310 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
38,935,936 GBP2024-12-31
43,401,110 GBP2023-12-31
Furniture and fittings
5,579 GBP2024-12-31
14,292 GBP2023-12-31
Motor vehicles
37,755 GBP2024-12-31
9,398 GBP2023-12-31
Finished Goods/Goods for Resale
55,209 GBP2024-12-31
1,369,502 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
2,832,976 GBP2024-12-31
2,016,512 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
16,980,740 GBP2024-12-31
16,986,291 GBP2023-12-31
Prepayments/Accrued Income
Current
75,657 GBP2024-12-31
58,890 GBP2023-12-31
Other Remaining Borrowings
Current
5,377,158 GBP2024-12-31
5,185,222 GBP2023-12-31
Trade Creditors/Trade Payables
Current
180,932 GBP2024-12-31
278,597 GBP2023-12-31
Corporation Tax Payable
Current
425,127 GBP2024-12-31
307,037 GBP2023-12-31
Other Taxation & Social Security Payable
Current
890,102 GBP2024-12-31
529,705 GBP2023-12-31
Other Creditors
Current
6,291 GBP2024-12-31
8,444 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
4,693,312 GBP2024-12-31
4,543,518 GBP2023-12-31
Creditors
Current
11,572,922 GBP2024-12-31
10,852,523 GBP2023-12-31
Other Remaining Borrowings
Non-current
26,761,457 GBP2024-12-31
32,005,099 GBP2023-12-31
Total Borrowings
Current
5,377,158 GBP2024-12-31
5,185,222 GBP2023-12-31
Non-current
26,761,457 GBP2024-12-31
32,005,099 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3 shares2024-12-31
3 shares2023-12-31