Property, Plant & Equipment
205,826 GBP2022-12-31
237,438 GBP2021-12-31
Fixed Assets - Investments
10,000 GBP2022-12-31
10,000 GBP2021-12-31
Fixed Assets
215,826 GBP2022-12-31
247,438 GBP2021-12-31
Total Inventories
800,308 GBP2022-12-31
621,603 GBP2021-12-31
Debtors
1,874,926 GBP2022-12-31
843,341 GBP2021-12-31
Cash at bank and in hand
7,619 GBP2022-12-31
244,736 GBP2021-12-31
Current Assets
2,682,853 GBP2022-12-31
1,709,680 GBP2021-12-31
Creditors
Current
2,004,767 GBP2022-12-31
1,389,336 GBP2021-12-31
Net Current Assets/Liabilities
678,086 GBP2022-12-31
320,344 GBP2021-12-31
Total Assets Less Current Liabilities
893,912 GBP2022-12-31
567,782 GBP2021-12-31
Creditors
Non-current
-73,080 GBP2022-12-31
-22,536 GBP2021-12-31
Net Assets/Liabilities
810,937 GBP2022-12-31
526,949 GBP2021-12-31
Equity
Called up share capital
1 GBP2022-12-31
1 GBP2021-12-31
Retained earnings (accumulated losses)
810,936 GBP2022-12-31
526,948 GBP2021-12-31
Equity
810,937 GBP2022-12-31
526,949 GBP2021-12-31
Average Number of Employees
692022-01-01 ~ 2022-12-31
692021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
146,592 GBP2022-12-31
146,592 GBP2021-12-31
Plant and equipment
203,635 GBP2022-12-31
203,939 GBP2021-12-31
Furniture and fittings
54,345 GBP2022-12-31
50,540 GBP2021-12-31
Motor vehicles
212,587 GBP2022-12-31
149,258 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
617,159 GBP2022-12-31
550,329 GBP2021-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-304 GBP2022-01-01 ~ 2022-12-31
Motor vehicles
-61,778 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Disposals
-62,082 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
74,749 GBP2022-12-31
39,719 GBP2021-12-31
Plant and equipment
185,393 GBP2022-12-31
120,937 GBP2021-12-31
Furniture and fittings
43,499 GBP2022-12-31
26,518 GBP2021-12-31
Motor vehicles
107,692 GBP2022-12-31
125,717 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
411,333 GBP2022-12-31
312,891 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
35,030 GBP2022-01-01 ~ 2022-12-31
Plant and equipment
64,760 GBP2022-01-01 ~ 2022-12-31
Furniture and fittings
16,981 GBP2022-01-01 ~ 2022-12-31
Motor vehicles
43,753 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
160,524 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-304 GBP2022-01-01 ~ 2022-12-31
Motor vehicles
-61,778 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-62,082 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Improvements to leasehold property
71,843 GBP2022-12-31
106,873 GBP2021-12-31
Plant and equipment
18,242 GBP2022-12-31
83,002 GBP2021-12-31
Furniture and fittings
10,846 GBP2022-12-31
24,022 GBP2021-12-31
Motor vehicles
104,895 GBP2022-12-31
23,541 GBP2021-12-31
Investments in Group Undertakings
Cost valuation
10,000 GBP2021-12-31
Investments in Group Undertakings
10,000 GBP2022-12-31
10,000 GBP2021-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
573,569 GBP2022-12-31
326,283 GBP2021-12-31
Amounts Owed by Group Undertakings
Current
486,193 GBP2022-12-31
433,350 GBP2021-12-31
Other Debtors
Amounts falling due within one year, Current
815,164 GBP2022-12-31
83,708 GBP2021-12-31
Debtors
Amounts falling due within one year, Current
1,874,926 GBP2022-12-31
843,341 GBP2021-12-31
Bank Borrowings/Overdrafts
Current
261,626 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
24,190 GBP2022-12-31
16,964 GBP2021-12-31
Trade Creditors/Trade Payables
Current
287,117 GBP2022-12-31
55,359 GBP2021-12-31
Other Taxation & Social Security Payable
Current
573,063 GBP2022-12-31
535,765 GBP2021-12-31
Other Creditors
Current
858,771 GBP2022-12-31
781,248 GBP2021-12-31
Finance Lease Liabilities - Total Present Value
Non-current
73,080 GBP2022-12-31
22,536 GBP2021-12-31