Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
22,456,299 GBP2024-01-01 ~ 2024-12-31
17,550,068 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
3,993,334 GBP2024-01-01 ~ 2024-12-31
3,205,434 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
18,462,965 GBP2024-01-01 ~ 2024-12-31
14,344,634 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
17,214,055 GBP2024-01-01 ~ 2024-12-31
14,219,302 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
1,248,910 GBP2024-01-01 ~ 2024-12-31
125,332 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
12,609 GBP2024-01-01 ~ 2024-12-31
18,608 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,261,519 GBP2024-01-01 ~ 2024-12-31
143,940 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
335,970 GBP2024-01-01 ~ 2024-12-31
37,786 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
925,549 GBP2024-01-01 ~ 2024-12-31
106,154 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
925,549 GBP2024-01-01 ~ 2024-12-31
106,154 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
29,873 GBP2024-12-31
61,011 GBP2023-12-31
Debtors
11,460,547 GBP2024-12-31
11,181,770 GBP2023-12-31
Cash at bank and in hand
2,308,658 GBP2024-12-31
2,157,307 GBP2023-12-31
Current Assets
13,769,205 GBP2024-12-31
13,339,077 GBP2023-12-31
Creditors
Current
10,318,472 GBP2024-12-31
10,845,031 GBP2023-12-31
Net Current Assets/Liabilities
3,450,733 GBP2024-12-31
2,494,046 GBP2023-12-31
Total Assets Less Current Liabilities
3,480,606 GBP2024-12-31
2,555,057 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
3,480,506 GBP2024-12-31
2,554,957 GBP2023-12-31
2,448,803 GBP2022-12-31
Equity
3,480,606 GBP2024-12-31
2,555,057 GBP2023-12-31
2,448,903 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
925,549 GBP2024-01-01 ~ 2024-12-31
106,154 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
4,125,548 GBP2024-01-01 ~ 2024-12-31
3,827,124 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
359,192 GBP2024-01-01 ~ 2024-12-31
350,995 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
243,053 GBP2024-01-01 ~ 2024-12-31
240,991 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
4,727,793 GBP2024-01-01 ~ 2024-12-31
4,419,110 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
382024-01-01 ~ 2024-12-31
392023-01-01 ~ 2023-12-31
Director Remuneration
162,402 GBP2024-01-01 ~ 2024-12-31
359,645 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
55,500 GBP2024-01-01 ~ 2024-12-31
23,470 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
16,000 GBP2024-01-01 ~ 2024-12-31
15,000 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
335,970 GBP2024-01-01 ~ 2024-12-31
37,786 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
315,380 GBP2024-01-01 ~ 2024-12-31
33,856 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
23,774 GBP2023-12-31
Furniture and fittings
84,502 GBP2024-12-31
84,863 GBP2023-12-31
Computers
128,682 GBP2024-12-31
180,448 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
236,958 GBP2024-12-31
289,085 GBP2023-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-361 GBP2024-01-01 ~ 2024-12-31
Computers
-76,128 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-76,489 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
23,774 GBP2023-12-31
Furniture and fittings
77,396 GBP2024-12-31
34,343 GBP2023-12-31
Computers
105,915 GBP2024-12-31
169,957 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
207,085 GBP2024-12-31
228,074 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
43,414 GBP2024-01-01 ~ 2024-12-31
Computers
12,086 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
55,500 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-361 GBP2024-01-01 ~ 2024-12-31
Computers
-76,128 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-76,489 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
7,106 GBP2024-12-31
50,520 GBP2023-12-31
Computers
22,767 GBP2024-12-31
10,491 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
2,004,709 GBP2024-12-31
1,474,348 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
8,779,229 GBP2024-12-31
9,113,620 GBP2023-12-31
Other Debtors
Current
369,339 GBP2024-12-31
371,075 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
20,965 GBP2023-12-31
Prepayments/Accrued Income
Current
307,270 GBP2024-12-31
201,762 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
11,460,547 GBP2024-12-31
11,181,770 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,295,638 GBP2024-12-31
1,648,479 GBP2023-12-31
Amounts owed to group undertakings
Current
4,302,617 GBP2024-12-31
4,666,618 GBP2023-12-31
Corporation Tax Payable
Current
335,970 GBP2024-12-31
37,786 GBP2023-12-31
Other Taxation & Social Security Payable
Current
98,278 GBP2024-12-31
118,813 GBP2023-12-31
Other Creditors
Current
101,797 GBP2024-12-31
81,840 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
3,183,468 GBP2024-12-31
3,368,986 GBP2023-12-31
Accrued Liabilities
Current
991,457 GBP2024-12-31
922,509 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
57,682 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
925,549 GBP2024-01-01 ~ 2024-12-31