Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Turnover/Revenue
17,550,068 GBP2023-01-01 ~ 2023-12-31
16,562,411 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
3,205,434 GBP2023-01-01 ~ 2023-12-31
3,407,005 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
14,344,634 GBP2023-01-01 ~ 2023-12-31
13,155,406 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
14,219,302 GBP2023-01-01 ~ 2023-12-31
12,992,671 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
125,332 GBP2023-01-01 ~ 2023-12-31
163,051 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
18,608 GBP2023-01-01 ~ 2023-12-31
5,844 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
143,940 GBP2023-01-01 ~ 2023-12-31
168,895 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
37,786 GBP2023-01-01 ~ 2023-12-31
49,354 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
106,154 GBP2023-01-01 ~ 2023-12-31
119,541 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
106,154 GBP2023-01-01 ~ 2023-12-31
119,541 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
61,011 GBP2023-12-31
26,782 GBP2022-12-31
Total Inventories
1,209 GBP2022-12-31
Debtors
11,181,770 GBP2023-12-31
8,882,288 GBP2022-12-31
Cash at bank and in hand
2,157,307 GBP2023-12-31
1,595,770 GBP2022-12-31
Current Assets
13,339,077 GBP2023-12-31
10,479,267 GBP2022-12-31
Creditors
Current
10,845,031 GBP2023-12-31
8,057,146 GBP2022-12-31
Net Current Assets/Liabilities
2,494,046 GBP2023-12-31
2,422,121 GBP2022-12-31
Total Assets Less Current Liabilities
2,555,057 GBP2023-12-31
2,448,903 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2021-12-31
Retained earnings (accumulated losses)
2,554,957 GBP2023-12-31
2,448,803 GBP2022-12-31
2,329,262 GBP2021-12-31
Equity
2,555,057 GBP2023-12-31
2,448,903 GBP2022-12-31
2,329,362 GBP2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
106,154 GBP2023-01-01 ~ 2023-12-31
119,541 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
3,827,124 GBP2023-01-01 ~ 2023-12-31
3,575,431 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
350,995 GBP2023-01-01 ~ 2023-12-31
371,557 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
240,991 GBP2023-01-01 ~ 2023-12-31
242,512 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
4,419,110 GBP2023-01-01 ~ 2023-12-31
4,189,500 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
392023-01-01 ~ 2023-12-31
422022-01-01 ~ 2022-12-31
Director Remuneration
359,645 GBP2023-01-01 ~ 2023-12-31
234,375 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
23,470 GBP2023-01-01 ~ 2023-12-31
26,466 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
15,000 GBP2023-01-01 ~ 2023-12-31
12,875 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
37,786 GBP2023-01-01 ~ 2023-12-31
49,354 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
33,856 GBP2023-01-01 ~ 2023-12-31
32,090 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
84,863 GBP2023-12-31
30,454 GBP2022-12-31
Computers
180,448 GBP2023-12-31
177,158 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
289,085 GBP2023-12-31
231,386 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
34,343 GBP2023-12-31
18,135 GBP2022-12-31
Computers
169,957 GBP2023-12-31
162,695 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
228,074 GBP2023-12-31
204,604 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
16,208 GBP2023-01-01 ~ 2023-12-31
Computers
7,262 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
23,470 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
50,520 GBP2023-12-31
12,319 GBP2022-12-31
Computers
10,491 GBP2023-12-31
14,463 GBP2022-12-31
Merchandise
1,209 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,474,348 GBP2023-12-31
1,487,911 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
9,113,620 GBP2023-12-31
6,569,350 GBP2022-12-31
Other Debtors
Current
371,075 GBP2023-12-31
304,079 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
312,489 GBP2022-12-31
Amount of value-added tax that is recoverable
Current
20,965 GBP2023-12-31
41,149 GBP2022-12-31
Prepayments/Accrued Income
Current
201,762 GBP2023-12-31
167,310 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
11,181,770 GBP2023-12-31
8,882,288 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,648,479 GBP2023-12-31
841,362 GBP2022-12-31
Amounts owed to group undertakings
Current
4,666,618 GBP2023-12-31
4,226,136 GBP2022-12-31
Corporation Tax Payable
Current
37,786 GBP2023-12-31
Other Taxation & Social Security Payable
Current
118,813 GBP2023-12-31
100,288 GBP2022-12-31
Other Creditors
Current
81,840 GBP2023-12-31
132,610 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
3,368,986 GBP2023-12-31
2,013,997 GBP2022-12-31
Accrued Liabilities
Current
922,509 GBP2023-12-31
742,753 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
57,682 GBP2023-12-31
47,358 GBP2022-12-31
Between one and five year
57,682 GBP2022-12-31
All periods
57,682 GBP2023-12-31
105,040 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
106,154 GBP2023-01-01 ~ 2023-12-31