Average Number of Employees
102022-08-01 ~ 2023-07-31
102021-08-01 ~ 2022-07-31
Intangible Assets
187,500 GBP2023-07-31
225,000 GBP2022-07-31
Property, Plant & Equipment
54,555 GBP2023-07-31
47,600 GBP2022-07-31
Fixed Assets
242,055 GBP2023-07-31
272,600 GBP2022-07-31
Total Inventories
95,255 GBP2023-07-31
72,709 GBP2022-07-31
Debtors
Current
935,089 GBP2023-07-31
721,774 GBP2022-07-31
Cash at bank and in hand
209,287 GBP2023-07-31
275,462 GBP2022-07-31
Current Assets
1,239,631 GBP2023-07-31
1,069,945 GBP2022-07-31
Creditors
Current, Amounts falling due within one year
-355,455 GBP2023-07-31
-274,723 GBP2022-07-31
Net Current Assets/Liabilities
884,176 GBP2023-07-31
795,222 GBP2022-07-31
Total Assets Less Current Liabilities
1,126,231 GBP2023-07-31
1,067,822 GBP2022-07-31
Creditors
Non-current, Amounts falling due after one year
-18,334 GBP2023-07-31
-28,094 GBP2022-07-31
Net Assets/Liabilities
1,096,198 GBP2023-07-31
1,030,684 GBP2022-07-31
Equity
Called up share capital
2 GBP2023-07-31
2 GBP2022-07-31
Retained earnings (accumulated losses)
1,096,196 GBP2023-07-31
1,030,682 GBP2022-07-31
Equity
1,096,198 GBP2023-07-31
1,030,684 GBP2022-07-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
142022-08-01 ~ 2023-07-31
Intangible Assets - Gross Cost
Goodwill
750,000 GBP2023-07-31
750,000 GBP2022-07-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
562,500 GBP2023-07-31
525,000 GBP2022-07-31
Intangible Assets
Goodwill
187,500 GBP2023-07-31
225,000 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
147,299 GBP2023-07-31
128,956 GBP2022-07-31
Furniture and fittings
58,531 GBP2023-07-31
58,531 GBP2022-07-31
Office equipment
24,379 GBP2023-07-31
24,379 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
230,209 GBP2023-07-31
211,866 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
81,356 GBP2022-07-31
Furniture and fittings
58,531 GBP2022-07-31
Office equipment
24,379 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
164,266 GBP2022-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
11,388 GBP2022-08-01 ~ 2023-07-31
Owned/Freehold
11,388 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
92,744 GBP2023-07-31
Furniture and fittings
58,531 GBP2023-07-31
Office equipment
24,379 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
175,654 GBP2023-07-31
Property, Plant & Equipment
Motor vehicles
54,555 GBP2023-07-31
47,600 GBP2022-07-31
Trade Debtors/Trade Receivables
Current
159,154 GBP2023-07-31
110,202 GBP2022-07-31
Amounts Owed by Group Undertakings
Current
658,499 GBP2023-07-31
526,163 GBP2022-07-31
Other Debtors
Current
117,436 GBP2023-07-31
85,409 GBP2022-07-31
Cash and Cash Equivalents
209,287 GBP2023-07-31
275,462 GBP2022-07-31
Bank Borrowings
Current
10,648 GBP2023-07-31
10,648 GBP2022-07-31
Trade Creditors/Trade Payables
Current
302,084 GBP2023-07-31
213,569 GBP2022-07-31
Corporation Tax Payable
Current
25,274 GBP2023-07-31
31,053 GBP2022-07-31
Taxation/Social Security Payable
Current
4,211 GBP2023-07-31
4,453 GBP2022-07-31
Other Creditors
Current
8,486 GBP2023-07-31
10,000 GBP2022-07-31
Accrued Liabilities/Deferred Income
Current
4,752 GBP2023-07-31
5,000 GBP2022-07-31
Creditors
Current
355,455 GBP2023-07-31
274,723 GBP2022-07-31
Bank Borrowings
Non-current
18,334 GBP2023-07-31
28,094 GBP2022-07-31
Creditors
Non-current
18,334 GBP2023-07-31
28,094 GBP2022-07-31
Bank Borrowings
Current, Amounts falling due within one year
10,648 GBP2023-07-31
10,648 GBP2022-07-31
Total Borrowings
Current, Amounts falling due within one year
10,648 GBP2023-07-31
10,648 GBP2022-07-31
Bank Borrowings
Non-current, Between two and five year
18,334 GBP2023-07-31
28,094 GBP2022-07-31
Total Borrowings
28,982 GBP2023-07-31
38,742 GBP2022-07-31
Net Deferred Tax Liability/Asset
-11,699 GBP2023-07-31
-9,044 GBP2022-07-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-2,655 GBP2022-08-01 ~ 2023-07-31