Par Value of Share
Class 1 ordinary share
12024-11-01 ~ 2025-10-31
Class 2 ordinary share
12024-11-01 ~ 2025-10-31
Class 3 ordinary share
12024-11-01 ~ 2025-10-31
Class 4 ordinary share
12024-11-01 ~ 2025-10-31
Property, Plant & Equipment
723,831 GBP2025-10-31
703,941 GBP2024-10-31
Fixed Assets - Investments
25,050 GBP2025-10-31
25,050 GBP2024-10-31
Fixed Assets
748,881 GBP2025-10-31
728,991 GBP2024-10-31
Total Inventories
1,819,997 GBP2025-10-31
1,602,257 GBP2024-10-31
Debtors
1,096,031 GBP2025-10-31
1,215,042 GBP2024-10-31
Cash at bank and in hand
1,343,826 GBP2025-10-31
1,086,970 GBP2024-10-31
Current Assets
4,259,854 GBP2025-10-31
3,904,269 GBP2024-10-31
Creditors
Current
2,925,350 GBP2025-10-31
2,450,770 GBP2024-10-31
Net Current Assets/Liabilities
1,334,504 GBP2025-10-31
1,453,499 GBP2024-10-31
Total Assets Less Current Liabilities
2,083,385 GBP2025-10-31
2,182,490 GBP2024-10-31
Creditors
Non-current
-169,276 GBP2025-10-31
-164,223 GBP2024-10-31
Net Assets/Liabilities
1,813,170 GBP2025-10-31
1,905,240 GBP2024-10-31
Equity
Called up share capital
100,000 GBP2025-10-31
100,000 GBP2024-10-31
Retained earnings (accumulated losses)
1,713,170 GBP2025-10-31
1,805,240 GBP2024-10-31
Equity
1,813,170 GBP2025-10-31
1,905,240 GBP2024-10-31
Average Number of Employees
312024-11-01 ~ 2025-10-31
292023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
269,876 GBP2025-10-31
269,876 GBP2024-10-31
Plant and equipment
721,546 GBP2025-10-31
693,344 GBP2024-10-31
Motor vehicles
579,053 GBP2025-10-31
510,699 GBP2024-10-31
Property, Plant & Equipment - Gross Cost
1,570,475 GBP2025-10-31
1,473,919 GBP2024-10-31
Property, Plant & Equipment - Disposals
Motor vehicles
-117,500 GBP2024-11-01 ~ 2025-10-31
Property, Plant & Equipment - Disposals
-117,500 GBP2024-11-01 ~ 2025-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
44,924 GBP2025-10-31
40,332 GBP2024-10-31
Plant and equipment
532,463 GBP2025-10-31
480,301 GBP2024-10-31
Motor vehicles
269,257 GBP2025-10-31
249,345 GBP2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
846,644 GBP2025-10-31
769,978 GBP2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
52,162 GBP2024-11-01 ~ 2025-10-31
Motor vehicles
72,301 GBP2024-11-01 ~ 2025-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
129,055 GBP2024-11-01 ~ 2025-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-52,389 GBP2024-11-01 ~ 2025-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-52,389 GBP2024-11-01 ~ 2025-10-31
Property, Plant & Equipment
Land and buildings, Short leasehold
224,952 GBP2025-10-31
229,544 GBP2024-10-31
Plant and equipment
189,083 GBP2025-10-31
213,043 GBP2024-10-31
Motor vehicles
309,796 GBP2025-10-31
261,354 GBP2024-10-31
Other Investments Other Than Loans
Cost valuation
25,000 GBP2024-10-31
Other Investments Other Than Loans
25,000 GBP2025-10-31
25,000 GBP2024-10-31
Merchandise
1,819,997 GBP2025-10-31
1,602,257 GBP2024-10-31
Trade Debtors/Trade Receivables
Current
1,034,641 GBP2025-10-31
1,020,717 GBP2024-10-31
Other Debtors
Current
48,184 GBP2025-10-31
121,185 GBP2024-10-31
Prepayments/Accrued Income
Current
13,206 GBP2025-10-31
73,140 GBP2024-10-31
Debtors
Amounts falling due within one year, Current
1,096,031 GBP2025-10-31
1,215,042 GBP2024-10-31
Bank Borrowings/Overdrafts
Current
37,522 GBP2024-10-31
Finance Lease Liabilities - Total Present Value
Current
69,935 GBP2025-10-31
53,395 GBP2024-10-31
Trade Creditors/Trade Payables
Current
1,238,172 GBP2025-10-31
1,310,280 GBP2024-10-31
Corporation Tax Payable
Current
-6,536 GBP2024-10-31
Other Taxation & Social Security Payable
Current
568,703 GBP2025-10-31
381,896 GBP2024-10-31
Other Creditors
Current
945,355 GBP2025-10-31
660,463 GBP2024-10-31
Accrued Liabilities/Deferred Income
Current
103,185 GBP2025-10-31
13,750 GBP2024-10-31
Finance Lease Liabilities - Total Present Value
Non-current
169,276 GBP2025-10-31
164,223 GBP2024-10-31
Current, hire purchase agreements, Amounts falling due within one year
53,395 GBP2024-10-31
Between one and five year, hire purchase agreements
164,223 GBP2024-10-31
hire purchase agreements
239,211 GBP2025-10-31
217,618 GBP2024-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
17,086 GBP2025-10-31
6,367 GBP2024-10-31
Between one and five year
21,607 GBP2025-10-31
7,428 GBP2024-10-31
All periods
38,693 GBP2025-10-31
13,795 GBP2024-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
64,000 shares2025-10-31
Class 2 ordinary share
20,000 shares2025-10-31
Class 3 ordinary share
8,000 shares2025-10-31
Class 4 ordinary share
8,000 shares2025-10-31