Intangible Assets
138,383 GBP2023-04-30
166,060 GBP2022-04-30
Property, Plant & Equipment
3,201,108 GBP2023-04-30
3,461,125 GBP2022-04-30
Fixed Assets
3,339,491 GBP2023-04-30
3,627,185 GBP2022-04-30
Debtors
761,166 GBP2023-04-30
1,609,372 GBP2022-04-30
Current assets - Investments
100 GBP2023-04-30
14,807 GBP2022-04-30
Cash at bank and in hand
90 GBP2023-04-30
220 GBP2022-04-30
Current Assets
761,356 GBP2023-04-30
1,624,399 GBP2022-04-30
Creditors
-3,030,128 GBP2023-04-30
-2,302,330 GBP2022-04-30
Net Current Assets/Liabilities
-2,268,772 GBP2023-04-30
-677,931 GBP2022-04-30
Total Assets Less Current Liabilities
1,070,719 GBP2023-04-30
2,949,254 GBP2022-04-30
Net Assets/Liabilities
706,370 GBP2023-04-30
984,375 GBP2022-04-30
Equity
Called up share capital
100 GBP2023-04-30
100 GBP2022-04-30
Retained earnings (accumulated losses)
-70,617 GBP2023-04-30
-238,615 GBP2022-04-30
Average Number of Employees
32022-05-01 ~ 2023-04-30
32021-05-01 ~ 2022-04-30
Intangible Assets - Gross Cost
Net goodwill
276,768 GBP2023-04-30
276,768 GBP2022-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
138,385 GBP2023-04-30
110,708 GBP2022-04-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
27,677 GBP2022-05-01 ~ 2023-04-30
Intangible Assets
Net goodwill
138,383 GBP2023-04-30
166,060 GBP2022-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
3,100,000 GBP2023-04-30
3,546,004 GBP2022-04-30
Motor vehicles
37,992 GBP2022-04-30
Furniture and fittings
861,350 GBP2023-04-30
861,350 GBP2022-04-30
Computers
37,229 GBP2023-04-30
37,229 GBP2022-04-30
Property, Plant & Equipment - Gross Cost
3,998,579 GBP2023-04-30
4,482,575 GBP2022-04-30
Property, Plant & Equipment - Disposals
Motor vehicles
-37,992 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Disposals
-37,992 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
-446,004 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
168,952 GBP2023-04-30
419,763 GBP2022-04-30
Motor vehicles
21,964 GBP2022-04-30
Furniture and fittings
598,550 GBP2023-04-30
552,173 GBP2022-04-30
Computers
29,969 GBP2023-04-30
27,550 GBP2022-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
797,471 GBP2023-04-30
1,021,450 GBP2022-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
-250,811 GBP2022-05-01 ~ 2023-04-30
Motor vehicles
2,003 GBP2022-05-01 ~ 2023-04-30
Furniture and fittings
46,377 GBP2022-05-01 ~ 2023-04-30
Computers
2,419 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
-200,012 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-23,967 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-23,967 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
2,931,048 GBP2023-04-30
3,126,241 GBP2022-04-30
Furniture and fittings
262,800 GBP2023-04-30
309,177 GBP2022-04-30
Computers
7,260 GBP2023-04-30
9,679 GBP2022-04-30
Motor vehicles
16,028 GBP2022-04-30
Trade Debtors/Trade Receivables
Current
21,980 GBP2023-04-30
9,579 GBP2022-04-30
Prepayments/Accrued Income
Current
112,321 GBP2023-04-30
133,570 GBP2022-04-30
Other Debtors
Current
24,618 GBP2023-04-30
10,215 GBP2022-04-30
Debtors
Current
761,166 GBP2023-04-30
153,364 GBP2022-04-30
Non-current
1,456,008 GBP2022-04-30
Finance Lease Liabilities - Total Present Value
Current
26,359 GBP2022-04-30
Trade Creditors/Trade Payables
Current
277,972 GBP2023-04-30
287,354 GBP2022-04-30
Bank Borrowings/Overdrafts
Current
2,129,339 GBP2023-04-30
497,829 GBP2022-04-30
Corporation Tax Payable
Current
134,045 GBP2023-04-30
81,689 GBP2022-04-30
Other Taxation & Social Security Payable
Current
135,309 GBP2023-04-30
62,315 GBP2022-04-30
Other Creditors
Current
232,159 GBP2023-04-30
108,622 GBP2022-04-30
Accrued Liabilities/Deferred Income
Current
106,597 GBP2023-04-30
201,318 GBP2022-04-30
Amounts owed to directors
Current
14,707 GBP2023-04-30
262,026 GBP2022-04-30
Creditors
Current
3,030,128 GBP2023-04-30
2,302,330 GBP2022-04-30
Bank Borrowings/Overdrafts
Non-current
1,710,041 GBP2022-04-30
Minimum gross finance lease payments owing
Amounts falling due within one year
26,359 GBP2022-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
317,584 GBP2023-04-30
254,838 GBP2022-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-04-30
Nominal value of allotted share capital
Class 1 ordinary share
1 GBP2022-05-01 ~ 2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
434,060 GBP2023-04-30
434,060 GBP2022-04-30
Between one and five year
1,405,930 GBP2023-04-30
1,213,680 GBP2022-04-30
More than five year
3,806,143 GBP2023-04-30
2,775,870 GBP2022-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
5,646,133 GBP2023-04-30
4,423,610 GBP2022-04-30