Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Intangible Assets
725,000 GBP2024-12-31
825,000 GBP2023-12-31
Property, Plant & Equipment
18,503,655 GBP2024-12-31
17,541,682 GBP2023-12-31
Fixed Assets
19,228,655 GBP2024-12-31
18,366,682 GBP2023-12-31
Total Inventories
4,373,225 GBP2024-12-31
3,507,959 GBP2023-12-31
Debtors
1,209,180 GBP2024-12-31
1,005,864 GBP2023-12-31
Cash at bank and in hand
399,414 GBP2024-12-31
350,185 GBP2023-12-31
Current Assets
5,981,819 GBP2024-12-31
4,864,008 GBP2023-12-31
Creditors
Current
15,527,787 GBP2024-12-31
14,249,213 GBP2023-12-31
Net Current Assets/Liabilities
-9,545,968 GBP2024-12-31
-9,385,205 GBP2023-12-31
Total Assets Less Current Liabilities
9,682,687 GBP2024-12-31
8,981,477 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Retained earnings (accumulated losses)
9,682,587 GBP2024-12-31
8,981,377 GBP2023-12-31
Equity
9,682,687 GBP2024-12-31
8,981,477 GBP2023-12-31
Average Number of Employees
172024-01-01 ~ 2024-12-31
152023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
1,209,900 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
484,900 GBP2024-12-31
384,900 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
100,000 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Net goodwill
725,000 GBP2024-12-31
825,000 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
18,967,650 GBP2024-12-31
18,039,202 GBP2023-12-31
Plant and equipment
1,412,059 GBP2024-12-31
1,096,657 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
20,379,709 GBP2024-12-31
19,135,859 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-401,310 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-401,310 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
1,338,116 GBP2024-12-31
1,146,610 GBP2023-12-31
Plant and equipment
537,938 GBP2024-12-31
447,567 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,876,054 GBP2024-12-31
1,594,177 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
191,506 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
181,297 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
372,803 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-90,926 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-90,926 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
17,629,534 GBP2024-12-31
16,892,592 GBP2023-12-31
Plant and equipment
874,121 GBP2024-12-31
649,090 GBP2023-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
182,309 GBP2024-12-31
52,649 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
809,486 GBP2024-12-31
780,133 GBP2023-12-31
Other Debtors
Current, Amounts falling due within one year
217,385 GBP2024-12-31
173,082 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
1,209,180 GBP2024-12-31
1,005,864 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
641,579 GBP2024-12-31
402,112 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
3,260 GBP2023-12-31
Trade Creditors/Trade Payables
Current
866,231 GBP2024-12-31
751,517 GBP2023-12-31
Amounts owed to group undertakings
Current
12,270,495 GBP2024-12-31
11,407,647 GBP2023-12-31
Other Taxation & Social Security Payable
Current
405,319 GBP2024-12-31
224,824 GBP2023-12-31
Other Creditors
Current
1,344,163 GBP2024-12-31
1,459,853 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
37,000 GBP2024-12-31
37,000 GBP2023-12-31
Between one and five year
18,333 GBP2024-12-31
38,333 GBP2023-12-31
All periods
55,333 GBP2024-12-31
75,333 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31