Average Number of Employees
232023-10-01 ~ 2024-09-30
232022-10-01 ~ 2023-09-30
Property, Plant & Equipment
80,802 GBP2024-09-30
92,029 GBP2023-09-30
Fixed Assets
80,802 GBP2024-09-30
92,029 GBP2023-09-30
Total Inventories
508,622 GBP2024-09-30
418,649 GBP2023-09-30
Debtors
Current
52,267 GBP2024-09-30
46,077 GBP2023-09-30
Cash at bank and in hand
11,905 GBP2024-09-30
84,756 GBP2023-09-30
Current Assets
572,794 GBP2024-09-30
549,482 GBP2023-09-30
Creditors
Current, Amounts falling due within one year
-402,888 GBP2024-09-30
-331,165 GBP2023-09-30
Net Current Assets/Liabilities
169,906 GBP2024-09-30
218,317 GBP2023-09-30
Total Assets Less Current Liabilities
250,708 GBP2024-09-30
310,346 GBP2023-09-30
Net Assets/Liabilities
250,708 GBP2024-09-30
222,846 GBP2023-09-30
Equity
Called up share capital
90,000 GBP2024-09-30
90,000 GBP2023-09-30
Retained earnings (accumulated losses)
160,708 GBP2024-09-30
132,846 GBP2023-09-30
Equity
250,708 GBP2024-09-30
222,846 GBP2023-09-30
Intangible Assets - Gross Cost
Goodwill
146,721 GBP2024-09-30
146,721 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
146,721 GBP2024-09-30
146,721 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
120,972 GBP2024-09-30
119,303 GBP2023-09-30
Motor vehicles
24,400 GBP2024-09-30
24,400 GBP2023-09-30
Furniture and fittings
169,444 GBP2024-09-30
167,323 GBP2023-09-30
Office equipment
8,594 GBP2024-09-30
7,428 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
114,996 GBP2023-09-30
Motor vehicles
6,100 GBP2023-09-30
Furniture and fittings
158,470 GBP2023-09-30
Office equipment
5,799 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
2,299 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings, Owned/Freehold
2,940 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
117,295 GBP2024-09-30
Motor vehicles
12,200 GBP2024-09-30
Furniture and fittings
161,410 GBP2024-09-30
Office equipment
7,376 GBP2024-09-30
Property, Plant & Equipment
Plant and equipment
3,677 GBP2024-09-30
4,307 GBP2023-09-30
Motor vehicles
12,200 GBP2024-09-30
18,300 GBP2023-09-30
Furniture and fittings
8,034 GBP2024-09-30
8,853 GBP2023-09-30
Office equipment
1,218 GBP2024-09-30
1,630 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
421,420 GBP2024-09-30
416,464 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
324,435 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
16,183 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
340,618 GBP2024-09-30
Trade Debtors/Trade Receivables
Current
28,154 GBP2024-09-30
22,464 GBP2023-09-30
Other Debtors
Current
12,000 GBP2024-09-30
13,946 GBP2023-09-30
Prepayments/Accrued Income
Current
12,113 GBP2024-09-30
9,667 GBP2023-09-30
Cash and Cash Equivalents
11,905 GBP2024-09-30
84,756 GBP2023-09-30
Bank Borrowings
Current
50,000 GBP2023-09-30
Trade Creditors/Trade Payables
Current
68,763 GBP2024-09-30
71,851 GBP2023-09-30
Corporation Tax Payable
Current
48,635 GBP2024-09-30
44,263 GBP2023-09-30
Taxation/Social Security Payable
Current
86,253 GBP2024-09-30
72,435 GBP2023-09-30
Other Creditors
Current
191,993 GBP2024-09-30
84,591 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
7,244 GBP2024-09-30
8,025 GBP2023-09-30
Creditors
Current
402,888 GBP2024-09-30
331,165 GBP2023-09-30
Bank Borrowings
Non-current
87,500 GBP2023-09-30
Creditors
Non-current
87,500 GBP2023-09-30
Bank Borrowings
Current, Amounts falling due within one year
50,000 GBP2023-09-30
Total Borrowings
Current, Amounts falling due within one year
50,000 GBP2023-09-30
Bank Borrowings
Non-current, Between two and five year
37,500 GBP2023-09-30
Total Borrowings
137,500 GBP2023-09-30