17290 - Manufacture Of Other Articles Of Paper And Paperboard N.e.c.
Intangible Assets
62,214 GBP2023-12-31
46,794 GBP2022-12-31
Property, Plant & Equipment
944,457 GBP2023-12-31
701,843 GBP2022-12-31
Fixed Assets - Investments
22,077 GBP2023-12-31
77 GBP2022-12-31
Fixed Assets
1,028,748 GBP2023-12-31
748,714 GBP2022-12-31
Debtors
2,220,751 GBP2023-12-31
1,373,412 GBP2022-12-31
Cash at bank and in hand
932,503 GBP2023-12-31
400,216 GBP2022-12-31
Current Assets
3,445,554 GBP2023-12-31
2,210,954 GBP2022-12-31
Net Current Assets/Liabilities
1,783,775 GBP2023-12-31
500,189 GBP2022-12-31
Total Assets Less Current Liabilities
2,812,523 GBP2023-12-31
1,248,903 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-2,026,488 GBP2023-12-31
-1,692,445 GBP2022-12-31
Net Assets/Liabilities
786,035 GBP2023-12-31
-443,542 GBP2022-12-31
Equity
Called up share capital
5,853,909 GBP2023-12-31
5,366,845 GBP2022-12-31
Share premium
8,556,065 GBP2023-12-31
7,825,470 GBP2022-12-31
Revaluation reserve
260,302 GBP2023-12-31
0 GBP2022-12-31
0 GBP2021-12-31
Retained earnings (accumulated losses)
-13,884,241 GBP2023-12-31
-13,635,857 GBP2022-12-31
Equity
786,035 GBP2023-12-31
-443,542 GBP2022-12-31
Average Number of Employees
492023-01-01 ~ 2023-12-31
512022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
69,810 GBP2023-12-31
48,379 GBP2022-12-31
Intangible Assets - Gross Cost
122,666 GBP2023-12-31
90,599 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
38,872 GBP2023-12-31
30,846 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
60,452 GBP2023-12-31
43,805 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
8,026 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
16,647 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
30,938 GBP2023-12-31
17,533 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
135,839 GBP2023-12-31
135,239 GBP2022-12-31
Plant and equipment
1,013,990 GBP2023-12-31
2,128,488 GBP2022-12-31
Furniture and fittings
15,150 GBP2023-12-31
14,095 GBP2022-12-31
Computers
84,441 GBP2023-12-31
79,147 GBP2022-12-31
Motor vehicles
0 GBP2023-12-31
34,294 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,249,420 GBP2023-12-31
2,391,263 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-34,294 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-34,294 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
-1,179,816 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
61,728 GBP2023-12-31
52,502 GBP2022-12-31
Plant and equipment
163,112 GBP2023-12-31
1,531,549 GBP2022-12-31
Furniture and fittings
13,318 GBP2023-12-31
12,537 GBP2022-12-31
Computers
66,805 GBP2023-12-31
58,538 GBP2022-12-31
Motor vehicles
0 GBP2023-12-31
34,294 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
304,963 GBP2023-12-31
1,689,420 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
9,226 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
71,681 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
781 GBP2023-01-01 ~ 2023-12-31
Computers
8,267 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
89,955 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-34,294 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-34,294 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
74,111 GBP2023-12-31
82,737 GBP2022-12-31
Plant and equipment
850,878 GBP2023-12-31
596,939 GBP2022-12-31
Furniture and fittings
1,832 GBP2023-12-31
1,558 GBP2022-12-31
Computers
17,636 GBP2023-12-31
20,609 GBP2022-12-31
Motor vehicles
0 GBP2023-12-31
0 GBP2022-12-31
Investments in group undertakings and participating interests
22,077 GBP2023-12-31
77 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
597,293 GBP2023-12-31
556,556 GBP2022-12-31
Amounts Owed By Related Parties
1,349,041 GBP2023-12-31
Current
545,312 GBP2022-12-31
Other Debtors
Amounts falling due within one year
274,417 GBP2023-12-31
271,544 GBP2022-12-31
Debtors
Amounts falling due within one year, Current
2,220,751 GBP2023-12-31
1,373,412 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
151,498 GBP2023-12-31
128,265 GBP2022-12-31
Trade Creditors/Trade Payables
Current
695,706 GBP2023-12-31
582,408 GBP2022-12-31
Other Taxation & Social Security Payable
Current
210,137 GBP2023-12-31
164,785 GBP2022-12-31
Other Creditors
Current
604,438 GBP2023-12-31
835,307 GBP2022-12-31
Creditors
Current
1,661,779 GBP2023-12-31
1,710,765 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
183,097 GBP2023-12-31
302,083 GBP2022-12-31
Other Creditors
Non-current
1,843,391 GBP2023-12-31
1,390,362 GBP2022-12-31
Creditors
Non-current
2,026,488 GBP2023-12-31
1,692,445 GBP2022-12-31
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
0 GBP2022-01-01 ~ 2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
685,356 GBP2023-12-31
801,623 GBP2022-12-31