Average Number of Employees
212023-04-01 ~ 2024-03-31
212022-04-01 ~ 2023-03-31
Turnover/Revenue
7,893,080 GBP2023-04-01 ~ 2024-03-31
6,476,736 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-5,587,924 GBP2023-04-01 ~ 2024-03-31
-4,033,055 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
2,305,156 GBP2023-04-01 ~ 2024-03-31
2,443,681 GBP2022-04-01 ~ 2023-03-31
Distribution Costs
-759,289 GBP2023-04-01 ~ 2024-03-31
-740,993 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-1,163,890 GBP2023-04-01 ~ 2024-03-31
-1,050,299 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
381,977 GBP2023-04-01 ~ 2024-03-31
652,389 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
3 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
285,140 GBP2023-04-01 ~ 2024-03-31
533,925 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
2,500 GBP2024-03-31
3,750 GBP2023-03-31
Property, Plant & Equipment
64,261 GBP2024-03-31
77,710 GBP2023-03-31
Fixed Assets
66,761 GBP2024-03-31
81,460 GBP2023-03-31
Total Inventories
111,480 GBP2024-03-31
147,478 GBP2023-03-31
Debtors
Current
1,051,749 GBP2024-03-31
1,169,314 GBP2023-03-31
Cash at bank and in hand
762,630 GBP2024-03-31
907,509 GBP2023-03-31
Current Assets
1,925,859 GBP2024-03-31
2,224,301 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-777,134 GBP2024-03-31
-875,415 GBP2023-03-31
Net Current Assets/Liabilities
1,148,725 GBP2024-03-31
1,348,886 GBP2023-03-31
Total Assets Less Current Liabilities
1,215,486 GBP2024-03-31
1,430,346 GBP2023-03-31
Net Assets/Liabilities
1,215,486 GBP2024-03-31
1,430,346 GBP2023-03-31
Equity
Called up share capital
2,832 GBP2024-03-31
2,832 GBP2023-03-31
2,832 GBP2022-04-01
Retained earnings (accumulated losses)
1,212,654 GBP2024-03-31
1,427,514 GBP2023-03-31
1,393,589 GBP2022-04-01
Equity
1,215,486 GBP2024-03-31
1,430,346 GBP2023-03-31
1,396,421 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
285,140 GBP2023-04-01 ~ 2024-03-31
533,925 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-500,000 GBP2023-04-01 ~ 2024-03-31
-500,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-500,000 GBP2023-04-01 ~ 2024-03-31
-500,000 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
96,840 GBP2023-04-01 ~ 2024-03-31
118,464 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
381,980 GBP2023-04-01 ~ 2024-03-31
652,388 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
95,495 GBP2023-04-01 ~ 2024-03-31
123,954 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Development expenditure
25,000 GBP2024-03-31
808,779 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
22,500 GBP2024-03-31
805,029 GBP2023-03-31
Intangible Assets
Development expenditure
2,500 GBP2024-03-31
3,750 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Computers
432,520 GBP2024-03-31
430,012 GBP2023-03-31
Other
181,713 GBP2024-03-31
181,713 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
614,233 GBP2024-03-31
611,725 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Computers
352,302 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
534,015 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
15,957 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
15,957 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
368,259 GBP2024-03-31
Other
181,713 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
549,972 GBP2024-03-31
Property, Plant & Equipment
Computers
64,261 GBP2024-03-31
77,710 GBP2023-03-31
Finished Goods/Goods for Resale
111,480 GBP2024-03-31
147,478 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
435,195 GBP2024-03-31
496,420 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
64,907 GBP2024-03-31
63,755 GBP2023-03-31
Other Debtors
Current
120,065 GBP2024-03-31
89,562 GBP2023-03-31
Prepayments/Accrued Income
Current
69,308 GBP2024-03-31
60,463 GBP2023-03-31
Debtors - Deferred Tax Asset
Current
362,274 GBP2024-03-31
459,114 GBP2023-03-31
Cash and Cash Equivalents
762,630 GBP2024-03-31
907,509 GBP2023-03-31
Trade Creditors/Trade Payables
Current
729,710 GBP2024-03-31
834,335 GBP2023-03-31
Amounts owed to group undertakings
Current
7,265 GBP2024-03-31
4,128 GBP2023-03-31
Taxation/Social Security Payable
Current
25,460 GBP2024-03-31
22,507 GBP2023-03-31
Other Creditors
Current
4,216 GBP2024-03-31
3,866 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
10,483 GBP2024-03-31
10,579 GBP2023-03-31
Creditors
Current
777,134 GBP2024-03-31
875,415 GBP2023-03-31
Net Deferred Tax Liability/Asset
362,274 GBP2024-03-31
459,114 GBP2023-03-31
577,578 GBP2022-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-96,840 GBP2023-04-01 ~ 2024-03-31
-118,464 GBP2022-04-01 ~ 2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
43,375 shares2024-03-31
43,375 shares2023-03-31
Par Value of Share
Class 1 ordinary share
0.012023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
84,404 shares2024-03-31
84,404 shares2023-03-31
Par Value of Share
Class 2 ordinary share
0.012023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
100,657 shares2024-03-31
100,657 shares2023-03-31
Par Value of Share
Class 3 ordinary share
0.012023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
1,199 shares2024-03-31
1,199 shares2023-03-31
Par Value of Share
Class 4 ordinary share
0.012023-04-01 ~ 2024-03-31