Turnover/Revenue
6,788,336 GBP2023-01-01 ~ 2023-12-31
3,498,485 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-5,092,169 GBP2023-01-01 ~ 2023-12-31
-2,416,870 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
1,696,167 GBP2023-01-01 ~ 2023-12-31
1,081,615 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-1,726,777 GBP2023-01-01 ~ 2023-12-31
-1,452,168 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-30,610 GBP2023-01-01 ~ 2023-12-31
-370,553 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
657 GBP2023-01-01 ~ 2023-12-31
333 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-29,953 GBP2023-01-01 ~ 2023-12-31
-370,220 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-73,786 GBP2023-01-01 ~ 2023-12-31
74,715 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-103,739 GBP2023-01-01 ~ 2023-12-31
-295,505 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-103,739 GBP2023-01-01 ~ 2023-12-31
-295,505 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
344,381 GBP2023-12-31
416,881 GBP2022-12-31
Property, Plant & Equipment
4,930 GBP2023-12-31
6,191 GBP2022-12-31
Fixed Assets
349,311 GBP2023-12-31
423,072 GBP2022-12-31
Debtors
Current
2,088,480 GBP2023-12-31
1,416,282 GBP2022-12-31
Cash at bank and in hand
551,861 GBP2023-12-31
850,184 GBP2022-12-31
Current Assets
2,640,341 GBP2023-12-31
2,266,466 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-2,408,606 GBP2023-12-31
-2,004,753 GBP2022-12-31
Net Current Assets/Liabilities
231,735 GBP2023-12-31
261,713 GBP2022-12-31
Total Assets Less Current Liabilities
581,046 GBP2023-12-31
684,785 GBP2022-12-31
Net Assets/Liabilities
581,046 GBP2023-12-31
684,785 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2022-01-01
Retained earnings (accumulated losses)
580,946 GBP2023-12-31
684,685 GBP2022-12-31
980,190 GBP2022-01-01
Equity
581,046 GBP2023-12-31
684,785 GBP2022-12-31
980,290 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
-103,739 GBP2023-01-01 ~ 2023-12-31
-295,505 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-103,739 GBP2023-01-01 ~ 2023-12-31
-295,505 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
152023-01-01 ~ 2023-12-31
Average Number of Employees
152023-01-01 ~ 2023-12-31
152022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
1,450,000 GBP2023-12-31
1,450,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,105,619 GBP2023-12-31
1,033,119 GBP2022-12-31
Intangible Assets
Goodwill
344,381 GBP2023-12-31
416,881 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
18,783 GBP2023-12-31
16,677 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
10,486 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
3,367 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
13,853 GBP2023-12-31
Property, Plant & Equipment
Furniture and fittings
4,930 GBP2023-12-31
6,191 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,772,182 GBP2023-12-31
776,435 GBP2022-12-31
Other Debtors
Current
3,427 GBP2022-12-31
Prepayments/Accrued Income
Current
315,316 GBP2023-12-31
513,907 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
47,745 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
982 GBP2023-12-31
74,768 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,985,749 GBP2023-12-31
1,434,669 GBP2022-12-31
Amounts owed to group undertakings
Current
207,183 GBP2022-12-31
Taxation/Social Security Payable
Current
286,939 GBP2023-12-31
192,783 GBP2022-12-31
Other Creditors
Current
27,611 GBP2023-12-31
37,627 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
108,307 GBP2023-12-31
132,491 GBP2022-12-31
Creditors
Current
2,408,606 GBP2023-12-31
2,004,753 GBP2022-12-31
Net Deferred Tax Liability/Asset
982 GBP2023-12-31
74,768 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-73,786 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31
100 shares2022-12-31
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Nominal value of allotted share capital
Class 1 ordinary share
100 GBP2023-01-01 ~ 2023-12-31
100 GBP2022-01-01 ~ 2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
55,000 GBP2023-12-31
55,436 GBP2022-12-31
Between one and five year
10,000 GBP2023-12-31
56,744 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
65,000 GBP2023-12-31
112,180 GBP2022-12-31