Par Value of Share
Class 1 ordinary share
12024-07-01 ~ 2025-06-30
Turnover/Revenue
27,139,230 GBP2024-07-01 ~ 2025-06-30
24,420,963 GBP2023-07-01 ~ 2024-06-30
Cost of Sales
24,585,827 GBP2024-07-01 ~ 2025-06-30
22,042,626 GBP2023-07-01 ~ 2024-06-30
Gross Profit/Loss
2,553,403 GBP2024-07-01 ~ 2025-06-30
2,378,337 GBP2023-07-01 ~ 2024-06-30
Administrative Expenses
1,743,716 GBP2024-07-01 ~ 2025-06-30
1,426,950 GBP2023-07-01 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
14,239 GBP2024-07-01 ~ 2025-06-30
2,281 GBP2023-07-01 ~ 2024-06-30
Interest Payable/Similar Charges (Finance Costs)
10,050 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
757,926 GBP2024-07-01 ~ 2025-06-30
883,618 GBP2023-07-01 ~ 2024-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
230,932 GBP2024-07-01 ~ 2025-06-30
244,824 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
526,994 GBP2024-07-01 ~ 2025-06-30
638,794 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
526,994 GBP2024-07-01 ~ 2025-06-30
638,794 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
113,441 GBP2025-06-30
150,205 GBP2024-06-30
Debtors
6,384,886 GBP2025-06-30
5,658,820 GBP2024-06-30
Cash at bank and in hand
460,914 GBP2025-06-30
683,294 GBP2024-06-30
Current Assets
6,845,800 GBP2025-06-30
6,342,114 GBP2024-06-30
Creditors
Current
4,354,722 GBP2025-06-30
3,946,156 GBP2024-06-30
Net Current Assets/Liabilities
2,491,078 GBP2025-06-30
2,395,958 GBP2024-06-30
Total Assets Less Current Liabilities
2,604,519 GBP2025-06-30
2,546,163 GBP2024-06-30
Net Assets/Liabilities
2,584,829 GBP2025-06-30
2,517,835 GBP2024-06-30
Equity
Called up share capital
100 GBP2025-06-30
100 GBP2024-06-30
100 GBP2023-06-30
Retained earnings (accumulated losses)
2,584,729 GBP2025-06-30
2,517,735 GBP2024-06-30
2,358,941 GBP2023-06-30
Equity
2,584,829 GBP2025-06-30
2,517,835 GBP2024-06-30
2,359,041 GBP2023-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
526,994 GBP2024-07-01 ~ 2025-06-30
638,794 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
Retained earnings (accumulated losses)
-460,000 GBP2024-07-01 ~ 2025-06-30
-410,000 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
-460,000 GBP2024-07-01 ~ 2025-06-30
-410,000 GBP2023-07-01 ~ 2024-06-30
Wages/Salaries
1,033,211 GBP2024-07-01 ~ 2025-06-30
773,886 GBP2023-07-01 ~ 2024-06-30
Social Security Costs
107,602 GBP2024-07-01 ~ 2025-06-30
93,021 GBP2023-07-01 ~ 2024-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
81,881 GBP2024-07-01 ~ 2025-06-30
31,992 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
1,222,694 GBP2024-07-01 ~ 2025-06-30
898,899 GBP2023-07-01 ~ 2024-06-30
Average Number of Employees
202024-07-01 ~ 2025-06-30
202023-07-01 ~ 2024-06-30
Director Remuneration
12,051 GBP2024-07-01 ~ 2025-06-30
9,576 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
38,377 GBP2024-07-01 ~ 2025-06-30
31,038 GBP2023-07-01 ~ 2024-06-30
Current Tax for the Period
239,570 GBP2024-07-01 ~ 2025-06-30
244,698 GBP2023-07-01 ~ 2024-06-30
Tax Expense/Credit at Applicable Tax Rate
189,482 GBP2024-07-01 ~ 2025-06-30
220,905 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
21,628 GBP2025-06-30
20,015 GBP2024-06-30
Furniture and fittings
29,222 GBP2025-06-30
29,222 GBP2024-06-30
Motor vehicles
218,233 GBP2025-06-30
218,233 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
269,083 GBP2025-06-30
267,470 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
19,205 GBP2025-06-30
18,508 GBP2024-06-30
Furniture and fittings
27,856 GBP2025-06-30
26,734 GBP2024-06-30
Motor vehicles
108,581 GBP2025-06-30
72,023 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
155,642 GBP2025-06-30
117,265 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
697 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
1,122 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
36,558 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
38,377 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Plant and equipment
2,423 GBP2025-06-30
1,507 GBP2024-06-30
Furniture and fittings
1,366 GBP2025-06-30
2,488 GBP2024-06-30
Motor vehicles
109,652 GBP2025-06-30
146,210 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
5,880,049 GBP2025-06-30
4,827,340 GBP2024-06-30
Other Debtors
Current
11,381 GBP2025-06-30
11,381 GBP2024-06-30
Prepayments/Accrued Income
Current
179,670 GBP2025-06-30
188,070 GBP2024-06-30
Prepayments
Current
96,398 GBP2025-06-30
44,429 GBP2024-06-30
Debtors
Amounts falling due within one year, Current
6,167,498 GBP2025-06-30
Current, Amounts falling due within one year
5,071,220 GBP2024-06-30
Trade Creditors/Trade Payables
Current
3,429,430 GBP2025-06-30
3,183,914 GBP2024-06-30
Corporation Tax Payable
Current
239,455 GBP2025-06-30
244,698 GBP2024-06-30
Other Taxation & Social Security Payable
Current
4,762 GBP2025-06-30
4,155 GBP2024-06-30
Other Creditors
Current
4,883 GBP2025-06-30
3,325 GBP2024-06-30
Accrued Liabilities
Current
248,819 GBP2025-06-30
195,607 GBP2024-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
19,690 GBP2025-06-30
28,328 GBP2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-06-30
Profit/Loss
Retained earnings (accumulated losses)
526,994 GBP2024-07-01 ~ 2025-06-30