Par Value of Share
Class 1 ordinary share
12023-07-01 ~ 2024-06-30
Turnover/Revenue
24,420,963 GBP2023-07-01 ~ 2024-06-30
25,349,267 GBP2022-07-01 ~ 2023-06-30
Cost of Sales
22,042,626 GBP2023-07-01 ~ 2024-06-30
23,018,169 GBP2022-07-01 ~ 2023-06-30
Gross Profit/Loss
2,378,337 GBP2023-07-01 ~ 2024-06-30
2,331,098 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
1,426,950 GBP2023-07-01 ~ 2024-06-30
1,552,869 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
2,281 GBP2023-07-01 ~ 2024-06-30
49 GBP2022-07-01 ~ 2023-06-30
Interest Payable/Similar Charges (Finance Costs)
10,050 GBP2023-07-01 ~ 2024-06-30
40,464 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
883,618 GBP2023-07-01 ~ 2024-06-30
737,814 GBP2022-07-01 ~ 2023-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
244,824 GBP2023-07-01 ~ 2024-06-30
161,971 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
638,794 GBP2023-07-01 ~ 2024-06-30
575,843 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
638,794 GBP2023-07-01 ~ 2024-06-30
575,843 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
150,205 GBP2024-06-30
108,920 GBP2023-06-30
Debtors
5,658,820 GBP2024-06-30
4,520,183 GBP2023-06-30
Cash at bank and in hand
683,294 GBP2024-06-30
1,195,194 GBP2023-06-30
Current Assets
6,342,114 GBP2024-06-30
5,715,377 GBP2023-06-30
Creditors
Current
3,946,156 GBP2024-06-30
3,437,054 GBP2023-06-30
Net Current Assets/Liabilities
2,395,958 GBP2024-06-30
2,278,323 GBP2023-06-30
Total Assets Less Current Liabilities
2,546,163 GBP2024-06-30
2,387,243 GBP2023-06-30
Net Assets/Liabilities
2,517,835 GBP2024-06-30
2,359,041 GBP2023-06-30
Equity
Called up share capital
100 GBP2024-06-30
100 GBP2023-06-30
100 GBP2022-06-30
Retained earnings (accumulated losses)
2,517,735 GBP2024-06-30
2,358,941 GBP2023-06-30
2,333,098 GBP2022-06-30
Equity
2,517,835 GBP2024-06-30
2,359,041 GBP2023-06-30
2,333,198 GBP2022-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
638,794 GBP2023-07-01 ~ 2024-06-30
575,843 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
Retained earnings (accumulated losses)
-410,000 GBP2023-07-01 ~ 2024-06-30
-390,000 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
-410,000 GBP2023-07-01 ~ 2024-06-30
-390,000 GBP2022-07-01 ~ 2023-06-30
Wages/Salaries
773,886 GBP2023-07-01 ~ 2024-06-30
923,469 GBP2022-07-01 ~ 2023-06-30
Social Security Costs
93,021 GBP2023-07-01 ~ 2024-06-30
92,783 GBP2022-07-01 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
31,992 GBP2023-07-01 ~ 2024-06-30
30,683 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
898,899 GBP2023-07-01 ~ 2024-06-30
1,046,935 GBP2022-07-01 ~ 2023-06-30
Average Number of Employees
202023-07-01 ~ 2024-06-30
212022-07-01 ~ 2023-06-30
Director Remuneration
9,576 GBP2023-07-01 ~ 2024-06-30
9,378 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
31,038 GBP2023-07-01 ~ 2024-06-30
24,803 GBP2022-07-01 ~ 2023-06-30
Current Tax for the Period
244,698 GBP2023-07-01 ~ 2024-06-30
146,085 GBP2022-07-01 ~ 2023-06-30
Tax Expense/Credit at Applicable Tax Rate
220,905 GBP2023-07-01 ~ 2024-06-30
140,185 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
20,015 GBP2024-06-30
20,015 GBP2023-06-30
Furniture and fittings
29,222 GBP2024-06-30
26,791 GBP2023-06-30
Motor vehicles
218,233 GBP2024-06-30
148,341 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
267,470 GBP2024-06-30
195,147 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
18,508 GBP2024-06-30
17,890 GBP2023-06-30
Furniture and fittings
26,734 GBP2024-06-30
25,028 GBP2023-06-30
Motor vehicles
72,023 GBP2024-06-30
43,309 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
117,265 GBP2024-06-30
86,227 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
618 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
1,706 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
28,714 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
31,038 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Plant and equipment
1,507 GBP2024-06-30
2,125 GBP2023-06-30
Furniture and fittings
2,488 GBP2024-06-30
1,763 GBP2023-06-30
Motor vehicles
146,210 GBP2024-06-30
105,032 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
4,827,340 GBP2024-06-30
4,304,001 GBP2023-06-30
Other Debtors
Current
11,381 GBP2024-06-30
12,685 GBP2023-06-30
Prepayments/Accrued Income
Current
188,070 GBP2024-06-30
Prepayments
Current
44,429 GBP2024-06-30
85,497 GBP2023-06-30
Debtors
Current, Amounts falling due within one year
5,071,220 GBP2024-06-30
4,402,183 GBP2023-06-30
Trade Creditors/Trade Payables
Current
3,183,914 GBP2024-06-30
2,878,504 GBP2023-06-30
Corporation Tax Payable
Current
244,698 GBP2024-06-30
146,036 GBP2023-06-30
Other Taxation & Social Security Payable
Current
4,155 GBP2024-06-30
2,775 GBP2023-06-30
Other Creditors
Current
3,325 GBP2024-06-30
Accrued Liabilities
Current
195,607 GBP2024-06-30
173,372 GBP2023-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
28,328 GBP2024-06-30
28,202 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-06-30
Profit/Loss
Retained earnings (accumulated losses)
638,794 GBP2023-07-01 ~ 2024-06-30