82990 - Other Business Support Service Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12023-12-01 ~ 2024-11-30
Class 2 ordinary share
12023-12-01 ~ 2024-11-30
Class 3 ordinary share
12023-12-01 ~ 2024-11-30
Turnover/Revenue
17,455,001 GBP2023-12-01 ~ 2024-11-30
16,221,881 GBP2022-12-01 ~ 2023-11-30
Cost of Sales
14,871,330 GBP2023-12-01 ~ 2024-11-30
13,524,132 GBP2022-12-01 ~ 2023-11-30
Gross Profit/Loss
2,583,671 GBP2023-12-01 ~ 2024-11-30
2,697,749 GBP2022-12-01 ~ 2023-11-30
Administrative Expenses
2,525,257 GBP2023-12-01 ~ 2024-11-30
2,279,362 GBP2022-12-01 ~ 2023-11-30
Operating Profit/Loss
58,414 GBP2023-12-01 ~ 2024-11-30
418,387 GBP2022-12-01 ~ 2023-11-30
Other Interest Receivable/Similar Income (Finance Income)
2,260 GBP2023-12-01 ~ 2024-11-30
4,299 GBP2022-12-01 ~ 2023-11-30
Interest Payable/Similar Charges (Finance Costs)
29,858 GBP2023-12-01 ~ 2024-11-30
15,639 GBP2022-12-01 ~ 2023-11-30
Profit/Loss on Ordinary Activities Before Tax
30,816 GBP2023-12-01 ~ 2024-11-30
407,047 GBP2022-12-01 ~ 2023-11-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
5,534 GBP2023-12-01 ~ 2024-11-30
105,284 GBP2022-12-01 ~ 2023-11-30
Profit/Loss
25,282 GBP2023-12-01 ~ 2024-11-30
301,763 GBP2022-12-01 ~ 2023-11-30
Comprehensive Income/Expense
25,282 GBP2023-12-01 ~ 2024-11-30
301,763 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment
273,251 GBP2024-11-30
247,566 GBP2023-11-30
Total Inventories
6,428,340 GBP2024-11-30
5,104,627 GBP2023-11-30
Debtors
195,143 GBP2024-11-30
400,789 GBP2023-11-30
Cash at bank and in hand
421,012 GBP2024-11-30
852,931 GBP2023-11-30
Current Assets
7,044,495 GBP2024-11-30
6,358,347 GBP2023-11-30
Creditors
Current
6,244,544 GBP2024-11-30
5,029,089 GBP2023-11-30
Net Current Assets/Liabilities
799,951 GBP2024-11-30
1,329,258 GBP2023-11-30
Total Assets Less Current Liabilities
1,073,202 GBP2024-11-30
1,576,824 GBP2023-11-30
Net Assets/Liabilities
803,851 GBP2024-11-30
1,238,569 GBP2023-11-30
Equity
Called up share capital
10,000 GBP2024-11-30
10,000 GBP2023-11-30
10,000 GBP2022-11-30
Capital redemption reserve
90,000 GBP2024-11-30
90,000 GBP2023-11-30
90,000 GBP2022-11-30
Retained earnings (accumulated losses)
703,851 GBP2024-11-30
1,138,569 GBP2023-11-30
1,096,806 GBP2022-11-30
Equity
803,851 GBP2024-11-30
1,238,569 GBP2023-11-30
1,196,806 GBP2022-11-30
Dividends Paid
Retained earnings (accumulated losses)
-460,000 GBP2023-12-01 ~ 2024-11-30
-260,000 GBP2022-12-01 ~ 2023-11-30
Dividends Paid
-460,000 GBP2023-12-01 ~ 2024-11-30
-260,000 GBP2022-12-01 ~ 2023-11-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
25,282 GBP2023-12-01 ~ 2024-11-30
301,763 GBP2022-12-01 ~ 2023-11-30
Bank Overdrafts
-6,169 GBP2024-11-30
-6,680 GBP2023-11-30
-8,913 GBP2022-11-30
Wages/Salaries
1,295,970 GBP2023-12-01 ~ 2024-11-30
1,183,174 GBP2022-12-01 ~ 2023-11-30
Social Security Costs
120,957 GBP2023-12-01 ~ 2024-11-30
112,204 GBP2022-12-01 ~ 2023-11-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
24,966 GBP2023-12-01 ~ 2024-11-30
142,196 GBP2022-12-01 ~ 2023-11-30
Staff Costs/Employee Benefits Expense
1,441,893 GBP2023-12-01 ~ 2024-11-30
1,437,574 GBP2022-12-01 ~ 2023-11-30
Average Number of Employees
502023-12-01 ~ 2024-11-30
472022-12-01 ~ 2023-11-30
Director Remuneration
40,000 GBP2023-12-01 ~ 2024-11-30
40,000 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
26,258 GBP2023-12-01 ~ 2024-11-30
29,743 GBP2022-12-01 ~ 2023-11-30
Audit Fees/Expenses
9,000 GBP2023-12-01 ~ 2024-11-30
8,500 GBP2022-12-01 ~ 2023-11-30
Current Tax for the Period
17,884 GBP2023-12-01 ~ 2024-11-30
80,434 GBP2022-12-01 ~ 2023-11-30
Tax Expense/Credit at Applicable Tax Rate
7,704 GBP2023-12-01 ~ 2024-11-30
101,762 GBP2022-12-01 ~ 2023-11-30
Dividends Paid on Shares
460,000 GBP2023-12-01 ~ 2024-11-30
260,000 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
381,268 GBP2024-11-30
380,846 GBP2023-11-30
Motor vehicles
384,521 GBP2024-11-30
307,642 GBP2023-11-30
Computers
123,399 GBP2024-11-30
119,735 GBP2023-11-30
Property, Plant & Equipment - Gross Cost
889,188 GBP2024-11-30
808,223 GBP2023-11-30
Property, Plant & Equipment - Disposals
Motor vehicles
-27,560 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Disposals
-27,560 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
342,067 GBP2024-11-30
328,587 GBP2023-11-30
Motor vehicles
171,581 GBP2024-11-30
136,819 GBP2023-11-30
Computers
102,289 GBP2024-11-30
95,251 GBP2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
615,937 GBP2024-11-30
560,657 GBP2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
13,480 GBP2023-12-01 ~ 2024-11-30
Motor vehicles
52,566 GBP2023-12-01 ~ 2024-11-30
Computers
7,038 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
73,084 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-17,804 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-17,804 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment
Plant and equipment
39,201 GBP2024-11-30
52,259 GBP2023-11-30
Motor vehicles
212,940 GBP2024-11-30
170,823 GBP2023-11-30
Computers
21,110 GBP2024-11-30
24,484 GBP2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
46,826 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
205,478 GBP2024-11-30
147,865 GBP2023-11-30
Merchandise
3,047,616 GBP2024-11-30
3,028,608 GBP2023-11-30
Raw Materials
131,537 GBP2024-11-30
135,060 GBP2023-11-30
Trade Debtors/Trade Receivables
Current
74,682 GBP2024-11-30
77,970 GBP2023-11-30
Amount of corporation tax that is recoverable
Current
181,672 GBP2023-11-30
Prepayments/Accrued Income
Current
23,090 GBP2024-11-30
23,668 GBP2023-11-30
Debtors
Current, Amounts falling due within one year
195,143 GBP2024-11-30
Amounts falling due within one year, Current
400,789 GBP2023-11-30
Bank Borrowings/Overdrafts
Current
106,169 GBP2024-11-30
106,680 GBP2023-11-30
Finance Lease Liabilities - Total Present Value
Current
59,276 GBP2024-11-30
42,616 GBP2023-11-30
Trade Creditors/Trade Payables
Current
254,766 GBP2024-11-30
501,451 GBP2023-11-30
Corporation Tax Payable
Current
73,159 GBP2024-11-30
80,434 GBP2023-11-30
Other Taxation & Social Security Payable
Current
228,592 GBP2024-11-30
26,752 GBP2023-11-30
Other Creditors
Current
4,967 GBP2024-11-30
4,500 GBP2023-11-30
Accrued Liabilities/Deferred Income
Current
32,523 GBP2024-11-30
31,052 GBP2023-11-30
Bank Borrowings/Overdrafts
Non-current
80,000 GBP2024-11-30
200,000 GBP2023-11-30
Finance Lease Liabilities - Total Present Value
Non-current
140,851 GBP2024-11-30
77,405 GBP2023-11-30
Bank Borrowings
Current, Amounts falling due within one year
100,000 GBP2024-11-30
Total Borrowings
Current, Amounts falling due within one year
106,169 GBP2024-11-30
Bank Borrowings
Between two and five year, Non-current
100,000 GBP2023-11-30
Finance Lease Liabilities - Total Present Value
hire purchase agreements
200,127 GBP2024-11-30
120,021 GBP2023-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
65,000 GBP2024-11-30
45,000 GBP2023-11-30
Between one and five year
29,520 GBP2024-11-30
35,423 GBP2023-11-30
More than five year
667,468 GBP2024-11-30
770,000 GBP2023-11-30
All periods
761,988 GBP2024-11-30
850,423 GBP2023-11-30
Bank Borrowings
Secured
180,000 GBP2024-11-30
300,000 GBP2023-11-30
Total Borrowings
Secured
5,806,109 GBP2024-11-30
4,645,227 GBP2023-11-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
48,500 GBP2024-11-30
60,850 GBP2023-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,000 shares2024-11-30
Class 2 ordinary share
4,000 shares2024-11-30
Class 3 ordinary share
1,000 shares2024-11-30
Profit/Loss
Retained earnings (accumulated losses)
25,282 GBP2023-12-01 ~ 2024-11-30