47110 - Retail Sale In Non-specialised Stores With Food, Beverages Or Tobacco Predominating
Cost of Sales
-11,178,691 GBP2024-07-01 ~ 2025-06-30
-12,841,027 GBP2023-07-01 ~ 2024-06-30
Administrative Expenses
-3,882,850 GBP2024-07-01 ~ 2025-06-30
-4,048,158 GBP2023-07-01 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
1,400 GBP2024-07-01 ~ 2025-06-30
0 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
225,931 GBP2024-07-01 ~ 2025-06-30
684,448 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
154,477 GBP2024-07-01 ~ 2025-06-30
512,629 GBP2023-07-01 ~ 2024-06-30
Intangible Assets
Goodwill
220,313 GBP2025-06-30
280,199 GBP2024-06-30
Property, Plant & Equipment
242,491 GBP2025-06-30
195,527 GBP2024-06-30
Fixed Assets
462,804 GBP2025-06-30
475,726 GBP2024-06-30
Debtors
1,468,243 GBP2025-06-30
1,522,583 GBP2024-06-30
Cash at bank and in hand
1,034,007 GBP2025-06-30
1,057,090 GBP2024-06-30
Current Assets
3,518,867 GBP2025-06-30
3,661,253 GBP2024-06-30
Net Current Assets/Liabilities
2,489,724 GBP2025-06-30
2,404,264 GBP2024-06-30
Total Assets Less Current Liabilities
2,952,528 GBP2025-06-30
2,879,990 GBP2024-06-30
Net Assets/Liabilities
2,908,356 GBP2025-06-30
2,831,108 GBP2024-06-30
Equity
Called up share capital
1,200 GBP2025-06-30
1,200 GBP2024-06-30
1,200 GBP2023-06-30
Retained earnings (accumulated losses)
2,907,156 GBP2025-06-30
2,829,908 GBP2024-06-30
2,399,519 GBP2023-06-30
Equity
2,908,356 GBP2025-06-30
2,831,108 GBP2024-06-30
2,400,719 GBP2023-06-30
Profit/Loss
Retained earnings (accumulated losses)
154,477 GBP2024-07-01 ~ 2025-06-30
512,629 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
Retained earnings (accumulated losses)
-82,240 GBP2023-07-01 ~ 2024-06-30
Audit Fees/Expenses
18,835 GBP2024-07-01 ~ 2025-06-30
11,500 GBP2023-07-01 ~ 2024-06-30
Average number of employees in administration and support functions
62024-07-01 ~ 2025-06-30
62023-07-01 ~ 2024-06-30
Average Number of Employees
1832024-07-01 ~ 2025-06-30
1682023-07-01 ~ 2024-06-30
Wages/Salaries
2,762,172 GBP2024-07-01 ~ 2025-06-30
2,799,831 GBP2023-07-01 ~ 2024-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
31,485 GBP2024-07-01 ~ 2025-06-30
23,567 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
2,793,657 GBP2024-07-01 ~ 2025-06-30
2,823,398 GBP2023-07-01 ~ 2024-06-30
Director Remuneration
10,876 GBP2024-07-01 ~ 2025-06-30
10,929 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-4,711 GBP2024-07-01 ~ 2025-06-30
14,506 GBP2023-07-01 ~ 2024-06-30
Intangible Assets - Gross Cost
Goodwill
598,864 GBP2024-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
378,551 GBP2025-06-30
318,665 GBP2024-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
59,886 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
288,522 GBP2025-06-30
273,565 GBP2024-06-30
Motor vehicles
208,625 GBP2025-06-30
128,375 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
497,147 GBP2025-06-30
401,940 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
153,783 GBP2025-06-30
130,806 GBP2024-06-30
Motor vehicles
100,873 GBP2025-06-30
75,607 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
254,656 GBP2025-06-30
206,413 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
22,977 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
25,266 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
48,243 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Furniture and fittings
134,739 GBP2025-06-30
142,759 GBP2024-06-30
Motor vehicles
107,752 GBP2025-06-30
52,768 GBP2024-06-30
Finished Goods/Goods for Resale
1,016,617 GBP2025-06-30
1,081,580 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
5,335 GBP2025-06-30
60,099 GBP2024-06-30
Other Debtors
Current
1,339,072 GBP2025-06-30
1,380,413 GBP2024-06-30
Prepayments/Accrued Income
Current
123,836 GBP2025-06-30
82,071 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Current
0 GBP2025-06-30
17,359 GBP2024-06-30
Trade Creditors/Trade Payables
Current
614,582 GBP2025-06-30
684,285 GBP2024-06-30
Corporation Tax Payable
Current
76,165 GBP2025-06-30
157,240 GBP2024-06-30
Other Taxation & Social Security Payable
Current
160,755 GBP2025-06-30
161,432 GBP2024-06-30
Other Creditors
Current
101,488 GBP2025-06-30
164,628 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
76,153 GBP2025-06-30
72,045 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2025-06-30
0 GBP2024-06-30
Minimum gross finance lease payments owing
Amounts falling due within one year
0 GBP2025-06-30
17,359 GBP2024-06-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-4,710 GBP2024-07-01 ~ 2025-06-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-07-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,100 shares2025-06-30
1,100 shares2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
188,275 GBP2025-06-30
286,777 GBP2024-06-30
Between two and five year
267,440 GBP2025-06-30
414,625 GBP2024-06-30
More than five year
30,500 GBP2025-06-30
75,781 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
486,215 GBP2025-06-30
777,183 GBP2024-06-30
Dividends Paid
-77,229 GBP2024-07-01 ~ 2025-06-30
77,229 GBP2024-07-01 ~ 2025-06-30
82,240 GBP2023-07-01 ~ 2024-06-30
Finance Lease Liabilities - Total Present Value
0 GBP2025-06-30
-17,359 GBP2024-06-30
Minimum gross finance lease payments owing
17,359 GBP2025-06-30