47110 - Retail Sale In Non-specialised Stores With Food, Beverages Or Tobacco Predominating
Cost of Sales
-12,841,027 GBP2023-07-01 ~ 2024-06-30
-13,311,702 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-4,048,158 GBP2023-07-01 ~ 2024-06-30
-4,036,844 GBP2022-07-01 ~ 2023-06-30
Interest Payable/Similar Charges (Finance Costs)
-140 GBP2023-07-01 ~ 2024-06-30
140 GBP2023-07-01 ~ 2024-06-30
0 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
684,448 GBP2023-07-01 ~ 2024-06-30
553,366 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
512,629 GBP2023-07-01 ~ 2024-06-30
427,732 GBP2022-07-01 ~ 2023-06-30
Intangible Assets
Goodwill
280,199 GBP2024-06-30
340,085 GBP2023-06-30
Property, Plant & Equipment
195,527 GBP2024-06-30
139,585 GBP2023-06-30
Fixed Assets
475,726 GBP2024-06-30
479,670 GBP2023-06-30
Debtors
1,522,583 GBP2024-06-30
1,405,440 GBP2023-06-30
Cash at bank and in hand
1,057,090 GBP2024-06-30
1,121,820 GBP2023-06-30
Current Assets
3,661,253 GBP2024-06-30
3,535,287 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-1,562,503 GBP2023-06-30
Net Current Assets/Liabilities
2,404,264 GBP2024-06-30
1,972,784 GBP2023-06-30
Total Assets Less Current Liabilities
2,879,990 GBP2024-06-30
2,452,454 GBP2023-06-30
Creditors
Non-current, Amounts falling due after one year
0 GBP2024-06-30
Net Assets/Liabilities
2,831,108 GBP2024-06-30
2,400,719 GBP2023-06-30
Equity
Called up share capital
1,200 GBP2024-06-30
1,200 GBP2023-06-30
1,200 GBP2022-06-30
Retained earnings (accumulated losses)
2,829,908 GBP2024-06-30
2,399,519 GBP2023-06-30
2,029,205 GBP2022-06-30
Equity
2,831,108 GBP2024-06-30
2,400,719 GBP2023-06-30
Profit/Loss
Retained earnings (accumulated losses)
512,629 GBP2023-07-01 ~ 2024-06-30
427,732 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
Retained earnings (accumulated losses)
-57,418 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
-82,240 GBP2023-07-01 ~ 2024-06-30
Audit Fees/Expenses
11,500 GBP2023-07-01 ~ 2024-06-30
7,500 GBP2022-07-01 ~ 2023-06-30
Average Number of Employees
1682023-07-01 ~ 2024-06-30
1682022-07-01 ~ 2023-06-30
Wages/Salaries
2,799,831 GBP2023-07-01 ~ 2024-06-30
2,708,404 GBP2022-07-01 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
23,567 GBP2023-07-01 ~ 2024-06-30
26,995 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
2,823,398 GBP2023-07-01 ~ 2024-06-30
2,735,399 GBP2022-07-01 ~ 2023-06-30
Director Remuneration
10,929 GBP2023-07-01 ~ 2024-06-30
10,616 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
14,506 GBP2023-07-01 ~ 2024-06-30
1,658 GBP2022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Goodwill
598,864 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
318,665 GBP2024-06-30
258,779 GBP2023-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
59,886 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
273,565 GBP2024-06-30
186,636 GBP2023-06-30
Motor vehicles
128,375 GBP2024-06-30
128,375 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
401,940 GBP2024-06-30
315,011 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
130,806 GBP2024-06-30
113,011 GBP2023-06-30
Motor vehicles
75,607 GBP2024-06-30
62,415 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
206,413 GBP2024-06-30
175,426 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
17,795 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
13,192 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
30,987 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Furniture and fittings
142,759 GBP2024-06-30
73,625 GBP2023-06-30
Motor vehicles
52,768 GBP2024-06-30
65,960 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
60,099 GBP2024-06-30
38,132 GBP2023-06-30
Other Debtors
Current
1,380,413 GBP2024-06-30
1,300,158 GBP2023-06-30
Prepayments/Accrued Income
Current
82,071 GBP2024-06-30
67,150 GBP2023-06-30
Debtors
Amounts falling due within one year, Current
1,522,583 GBP2024-06-30
Current, Amounts falling due within one year
1,405,440 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
17,359 GBP2024-06-30
24,491 GBP2023-06-30
Trade Creditors/Trade Payables
Current
684,285 GBP2024-06-30
956,387 GBP2023-06-30
Corporation Tax Payable
Current
157,240 GBP2024-06-30
184,383 GBP2023-06-30
Other Taxation & Social Security Payable
Current
161,432 GBP2024-06-30
154,816 GBP2023-06-30
Other Creditors
Current
164,628 GBP2024-06-30
153,143 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
72,045 GBP2024-06-30
89,283 GBP2023-06-30
Creditors
Current
1,256,989 GBP2024-06-30
1,562,503 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2024-06-30
17,359 GBP2023-06-30
Minimum gross finance lease payments owing
Amounts falling due within one year
17,359 GBP2024-06-30
24,491 GBP2023-06-30
Minimum gross finance lease payments owing
17,359 GBP2024-06-30
41,850 GBP2023-06-30
Equity
Called up share capital
1,100 GBP2024-06-30
1,100 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
286,778 GBP2024-06-30
370,374 GBP2023-06-30
Between two and five year
398,900 GBP2024-06-30
665,802 GBP2023-06-30
More than five year
33,281 GBP2024-06-30
53,156 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
718,959 GBP2024-06-30
1,089,332 GBP2023-06-30