Average Number of Employees
2482023-04-01 ~ 2024-03-31
2132022-04-01 ~ 2023-03-31
Turnover/Revenue
20,701,788 GBP2023-04-01 ~ 2024-03-31
15,618,620 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-80,410,004 GBP2023-04-01 ~ 2024-03-31
-109,093 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
-59,708,216 GBP2023-04-01 ~ 2024-03-31
15,509,527 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-17,580,864 GBP2023-04-01 ~ 2024-03-31
-14,213,692 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
3,854,194 GBP2023-04-01 ~ 2024-03-31
1,295,835 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
3,851,733 GBP2023-04-01 ~ 2024-03-31
1,294,240 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
3,727,805 GBP2023-04-01 ~ 2024-03-31
1,317,226 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
1,234,943 GBP2024-03-31
1,154,754 GBP2023-03-31
Fixed Assets - Investments
1 GBP2024-03-31
1 GBP2023-03-31
Fixed Assets
1,234,944 GBP2024-03-31
1,154,755 GBP2023-03-31
Total Inventories
282,720 GBP2024-03-31
1 GBP2023-03-31
Debtors
Non-current
1,901,909 GBP2024-03-31
2,445,311 GBP2023-03-31
Current
155,992,911 GBP2024-03-31
137,049,358 GBP2023-03-31
Cash at bank and in hand
5,453,599 GBP2024-03-31
826,056 GBP2023-03-31
Current Assets
163,631,139 GBP2024-03-31
140,320,726 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-126,837,291 GBP2023-03-31
Net Current Assets/Liabilities
17,160,190 GBP2024-03-31
13,483,435 GBP2023-03-31
Total Assets Less Current Liabilities
18,395,134 GBP2024-03-31
14,638,190 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-27,246 GBP2024-03-31
-38,693 GBP2023-03-31
Net Assets/Liabilities
18,327,302 GBP2024-03-31
14,599,497 GBP2023-03-31
Equity
Called up share capital
20,600 GBP2024-03-31
20,600 GBP2023-03-31
20,600 GBP2022-04-01
Retained earnings (accumulated losses)
18,306,702 GBP2024-03-31
14,578,897 GBP2023-03-31
13,261,671 GBP2022-04-01
Equity
18,327,302 GBP2024-03-31
14,599,497 GBP2023-03-31
13,282,271 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
3,727,805 GBP2023-04-01 ~ 2024-03-31
1,317,226 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
88,012,112 GBP2023-04-01 ~ 2024-03-31
7,000,846 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
1,038,930 GBP2023-04-01 ~ 2024-03-31
759,474 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
89,249,430 GBP2023-04-01 ~ 2024-03-31
7,924,124 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
289,028 GBP2023-04-01 ~ 2024-03-31
758,121 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
123,928 GBP2023-04-01 ~ 2024-03-31
-22,986 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
962,933 GBP2023-04-01 ~ 2024-03-31
245,906 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
236,139 GBP2024-03-31
232,049 GBP2023-03-31
Furniture and fittings
862,693 GBP2024-03-31
718,285 GBP2023-03-31
Computers
2,529,026 GBP2024-03-31
2,267,143 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
4,578,120 GBP2024-03-31
4,084,104 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
120,936 GBP2023-03-31
Furniture and fittings
613,690 GBP2023-03-31
Computers
1,683,351 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,929,350 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
215,529 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
413,827 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
171,828 GBP2024-03-31
Furniture and fittings
670,858 GBP2024-03-31
Computers
1,898,880 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,343,177 GBP2024-03-31
Property, Plant & Equipment
Motor vehicles
64,311 GBP2024-03-31
111,113 GBP2023-03-31
Furniture and fittings
191,835 GBP2024-03-31
104,595 GBP2023-03-31
Computers
630,146 GBP2024-03-31
583,792 GBP2023-03-31
Land and buildings
348,651 GBP2024-03-31
355,254 GBP2023-03-31
Raw materials and consumables
159,431 GBP2024-03-31
1 GBP2023-03-31
Value of work in progress
123,289 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
4,564,207 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
146,624,686 GBP2024-03-31
129,295,943 GBP2023-03-31
Other Debtors
Current
1,745,224 GBP2024-03-31
1,726,624 GBP2023-03-31
Prepayments/Accrued Income
Current
3,058,794 GBP2024-03-31
5,943,449 GBP2023-03-31
Debtors - Deferred Tax Asset
Current
83,342 GBP2023-03-31
Cash and Cash Equivalents
5,453,599 GBP2024-03-31
826,056 GBP2023-03-31
Trade Creditors/Trade Payables
Current
760,703 GBP2024-03-31
576,884 GBP2023-03-31
Amounts owed to group undertakings
Current
138,292,160 GBP2024-03-31
122,474,877 GBP2023-03-31
Corporation Tax Payable
Current
842,845 GBP2024-03-31
842,845 GBP2023-03-31
Taxation/Social Security Payable
Current
3,408,117 GBP2024-03-31
1,315,791 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
11,513 GBP2024-03-31
11,513 GBP2023-03-31
Other Creditors
Current
871,870 GBP2024-03-31
77,744 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
2,283,741 GBP2024-03-31
1,537,637 GBP2023-03-31
Creditors
Current
146,470,949 GBP2024-03-31
126,837,291 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
27,246 GBP2024-03-31
38,693 GBP2023-03-31
Creditors
Non-current
27,246 GBP2024-03-31
38,693 GBP2023-03-31
Minimum gross finance lease payments owing
38,692 GBP2024-03-31
50,205 GBP2023-03-31
Net Deferred Tax Liability/Asset
-40,586 GBP2024-03-31
83,342 GBP2023-03-31
60,356 GBP2022-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-123,928 GBP2023-04-01 ~ 2024-03-31
22,986 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-144,853 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,369,560 shares2024-03-31
1,369,560 shares2023-03-31
Par Value of Share
Class 1 ordinary share
0.012023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
150,431 shares2024-03-31
150,431 shares2023-03-31
Par Value of Share
Class 2 ordinary share
0.012023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
400,001 shares2024-03-31
400,001 shares2023-03-31
Par Value of Share
Class 3 ordinary share
0.012023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
80,008 shares2024-03-31
80,008 shares2023-03-31
Par Value of Share
Class 4 ordinary share
0.012023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
86,400 GBP2024-03-31
93,600 GBP2023-03-31
Between one and five year
86,400 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
86,400 GBP2024-03-31
180,000 GBP2023-03-31