Average Number of Employees
34712024-04-01 ~ 2025-03-31
20822023-04-01 ~ 2024-03-31
Turnover/Revenue
188,812,421 GBP2024-04-01 ~ 2025-03-31
20,701,788 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-164,470,241 GBP2024-04-01 ~ 2025-03-31
-80,410,004 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
24,342,180 GBP2024-04-01 ~ 2025-03-31
-59,708,216 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-18,768,562 GBP2024-04-01 ~ 2025-03-31
-17,580,864 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
5,573,618 GBP2024-04-01 ~ 2025-03-31
3,854,194 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
31,622 GBP2024-04-01 ~ 2025-03-31
Profit/Loss on Ordinary Activities Before Tax
5,602,984 GBP2024-04-01 ~ 2025-03-31
3,851,733 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
6,341,678 GBP2024-04-01 ~ 2025-03-31
3,727,805 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
1,325,155 GBP2025-03-31
1,234,943 GBP2024-03-31
Fixed Assets - Investments
1 GBP2025-03-31
1 GBP2024-03-31
Fixed Assets
1,325,156 GBP2025-03-31
1,234,944 GBP2024-03-31
Total Inventories
1,222 GBP2025-03-31
282,720 GBP2024-03-31
Debtors
Non-current
1,901,909 GBP2024-03-31
Current
163,651,625 GBP2025-03-31
155,992,911 GBP2024-03-31
Cash at bank and in hand
4,327,268 GBP2025-03-31
5,453,599 GBP2024-03-31
Current Assets
167,980,115 GBP2025-03-31
163,631,139 GBP2024-03-31
Net Current Assets/Liabilities
23,463,573 GBP2025-03-31
17,160,190 GBP2024-03-31
Total Assets Less Current Liabilities
24,788,729 GBP2025-03-31
18,395,134 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-27,246 GBP2024-03-31
Net Assets/Liabilities
24,668,980 GBP2025-03-31
18,327,302 GBP2024-03-31
Equity
Called up share capital
20,600 GBP2025-03-31
20,600 GBP2024-03-31
20,600 GBP2023-04-01
Retained earnings (accumulated losses)
24,648,380 GBP2025-03-31
18,306,702 GBP2024-03-31
14,578,897 GBP2023-04-01
Equity
24,668,980 GBP2025-03-31
18,327,302 GBP2024-03-31
14,599,497 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
6,341,678 GBP2024-04-01 ~ 2025-03-31
3,727,805 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
174,064,195 GBP2024-04-01 ~ 2025-03-31
88,012,112 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
1,400,666 GBP2024-04-01 ~ 2025-03-31
1,038,930 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
175,721,537 GBP2024-04-01 ~ 2025-03-31
89,249,430 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
50,894 GBP2024-04-01 ~ 2025-03-31
123,928 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
1,400,746 GBP2024-04-01 ~ 2025-03-31
962,933 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
242,237 GBP2025-03-31
236,139 GBP2024-03-31
Furniture and fittings
882,563 GBP2025-03-31
862,693 GBP2024-03-31
Computers
2,974,639 GBP2025-03-31
2,529,025 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
5,084,623 GBP2025-03-31
4,578,119 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
171,828 GBP2024-03-31
Furniture and fittings
670,858 GBP2024-03-31
Computers
1,898,880 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
3,343,177 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
416,291 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
199,309 GBP2025-03-31
Furniture and fittings
715,599 GBP2025-03-31
Computers
2,158,591 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,759,468 GBP2025-03-31
Property, Plant & Equipment
Motor vehicles
42,928 GBP2025-03-31
64,311 GBP2024-03-31
Furniture and fittings
166,964 GBP2025-03-31
191,835 GBP2024-03-31
Computers
816,048 GBP2025-03-31
630,145 GBP2024-03-31
Land and buildings
299,215 GBP2025-03-31
348,651 GBP2024-03-31
Raw materials and consumables
1,222 GBP2025-03-31
159,431 GBP2024-03-31
Value of work in progress
123,289 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
3,739,556 GBP2025-03-31
4,564,207 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
156,490,077 GBP2025-03-31
146,624,686 GBP2024-03-31
Other Debtors
Current
421,807 GBP2025-03-31
1,745,224 GBP2024-03-31
Prepayments/Accrued Income
Current
3,000,185 GBP2025-03-31
3,058,794 GBP2024-03-31
Cash and Cash Equivalents
4,327,268 GBP2025-03-31
5,453,599 GBP2024-03-31
Trade Creditors/Trade Payables
Current
426,857 GBP2025-03-31
760,703 GBP2024-03-31
Amounts owed to group undertakings
Current
138,426,676 GBP2025-03-31
138,292,160 GBP2024-03-31
Corporation Tax Payable
Current
53,257 GBP2025-03-31
842,845 GBP2024-03-31
Taxation/Social Security Payable
Current
2,523,802 GBP2025-03-31
3,408,117 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
11,513 GBP2024-03-31
Other Creditors
Current
832,404 GBP2025-03-31
871,870 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
2,253,546 GBP2025-03-31
2,283,741 GBP2024-03-31
Creditors
Current
144,516,542 GBP2025-03-31
146,470,949 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
28,269 GBP2025-03-31
27,246 GBP2024-03-31
Creditors
Non-current
28,269 GBP2025-03-31
27,246 GBP2024-03-31
Minimum gross finance lease payments owing
38,692 GBP2024-03-31
Net Deferred Tax Liability/Asset
-91,480 GBP2025-03-31
-40,586 GBP2024-03-31
83,342 GBP2023-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-50,894 GBP2024-04-01 ~ 2025-03-31
-123,928 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-195,747 GBP2025-03-31
-144,853 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,369,560 shares2025-03-31
1,369,560 shares2024-03-31
Par Value of Share
Class 1 ordinary share
0.012024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
150,431 shares2025-03-31
150,431 shares2024-03-31
Par Value of Share
Class 2 ordinary share
0.012024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
400,001 shares2025-03-31
400,001 shares2024-03-31
Par Value of Share
Class 3 ordinary share
0.012024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
80,008 shares2025-03-31
80,008 shares2024-03-31
Par Value of Share
Class 4 ordinary share
0.012024-04-01 ~ 2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
86,400 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
86,400 GBP2024-03-31