Average Number of Employees
82023-06-01 ~ 2024-02-29
72022-03-01 ~ 2023-05-31
Turnover/Revenue
2,072,575 GBP2023-06-01 ~ 2024-02-29
1,681,796 GBP2022-03-01 ~ 2023-05-31
Cost of Sales
-1,560,238 GBP2023-06-01 ~ 2024-02-29
-1,449,183 GBP2022-03-01 ~ 2023-05-31
Gross Profit/Loss
512,337 GBP2023-06-01 ~ 2024-02-29
232,613 GBP2022-03-01 ~ 2023-05-31
Administrative Expenses
-191,562 GBP2023-06-01 ~ 2024-02-29
-217,748 GBP2022-03-01 ~ 2023-05-31
Operating Profit/Loss
320,775 GBP2023-06-01 ~ 2024-02-29
18,495 GBP2022-03-01 ~ 2023-05-31
Other Interest Receivable/Similar Income (Finance Income)
64 GBP2023-06-01 ~ 2024-02-29
99 GBP2022-03-01 ~ 2023-05-31
Interest Payable/Similar Charges (Finance Costs)
-2,778 GBP2023-06-01 ~ 2024-02-29
-1,160 GBP2022-03-01 ~ 2023-05-31
Profit/Loss on Ordinary Activities Before Tax
318,061 GBP2023-06-01 ~ 2024-02-29
17,434 GBP2022-03-01 ~ 2023-05-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-93,248 GBP2023-06-01 ~ 2024-02-29
-2,092 GBP2022-03-01 ~ 2023-05-31
Profit/Loss
224,813 GBP2023-06-01 ~ 2024-02-29
15,342 GBP2022-03-01 ~ 2023-05-31
Property, Plant & Equipment
116,717 GBP2024-02-29
74,347 GBP2023-05-31
Fixed Assets
116,717 GBP2024-02-29
74,347 GBP2023-05-31
Total Inventories
285,807 GBP2024-02-29
131,529 GBP2023-05-31
Debtors
Current
211,707 GBP2024-02-29
283,423 GBP2023-05-31
Cash at bank and in hand
516,196 GBP2024-02-29
245,880 GBP2023-05-31
Current Assets
1,013,710 GBP2024-02-29
660,832 GBP2023-05-31
Creditors
Current, Amounts falling due within one year
-460,323 GBP2024-02-29
Net Current Assets/Liabilities
553,387 GBP2024-02-29
334,311 GBP2023-05-31
Total Assets Less Current Liabilities
670,104 GBP2024-02-29
408,658 GBP2023-05-31
Creditors
Non-current, Amounts falling due after one year
-68,461 GBP2024-02-29
-46,881 GBP2023-05-31
Net Assets/Liabilities
572,464 GBP2024-02-29
347,651 GBP2023-05-31
Equity
Called up share capital
3 GBP2024-02-29
3 GBP2023-05-31
3 GBP2022-03-01
Retained earnings (accumulated losses)
572,461 GBP2024-02-29
347,648 GBP2023-05-31
530,306 GBP2022-03-01
Equity
572,464 GBP2024-02-29
347,651 GBP2023-05-31
530,309 GBP2022-03-01
Profit/Loss
Retained earnings (accumulated losses)
224,813 GBP2023-06-01 ~ 2024-02-29
15,342 GBP2022-03-01 ~ 2023-05-31
Dividends Paid
Retained earnings (accumulated losses)
-198,000 GBP2022-03-01 ~ 2023-05-31
Dividends Paid
-198,000 GBP2022-03-01 ~ 2023-05-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252023-06-01 ~ 2024-02-29
Motor vehicles
252023-06-01 ~ 2024-02-29
Property, Plant & Equipment - Gross Cost
Plant and equipment
8,061 GBP2024-02-29
8,061 GBP2023-05-31
Motor vehicles
156,572 GBP2024-02-29
123,006 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
164,633 GBP2024-02-29
131,067 GBP2023-05-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-37,301 GBP2023-06-01 ~ 2024-02-29
Property, Plant & Equipment - Other Disposals
-37,301 GBP2023-06-01 ~ 2024-02-29
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
6,254 GBP2023-05-31
Motor vehicles
50,466 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
56,720 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
338 GBP2023-06-01 ~ 2024-02-29
Owned/Freehold
19,755 GBP2023-06-01 ~ 2024-02-29
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-28,559 GBP2023-06-01 ~ 2024-02-29
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-28,559 GBP2023-06-01 ~ 2024-02-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
6,592 GBP2024-02-29
Motor vehicles
41,324 GBP2024-02-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
47,916 GBP2024-02-29
Property, Plant & Equipment
Plant and equipment
1,469 GBP2024-02-29
1,807 GBP2023-05-31
Motor vehicles
115,248 GBP2024-02-29
72,540 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
117,001 GBP2024-02-29
280,895 GBP2023-05-31
Amounts Owed by Group Undertakings
Current
67,514 GBP2024-02-29
Other Debtors
Current
27,192 GBP2024-02-29
2,528 GBP2023-05-31
Bank Overdrafts
-9,959 GBP2023-05-31
Cash and Cash Equivalents
516,196 GBP2024-02-29
235,921 GBP2023-05-31
Bank Overdrafts
Current
9,959 GBP2023-05-31
Bank Borrowings
Current
6,868 GBP2024-02-29
Trade Creditors/Trade Payables
Current
169,025 GBP2024-02-29
181,777 GBP2023-05-31
Amounts owed to group undertakings
Current
164 GBP2024-02-29
Corporation Tax Payable
Current
69,776 GBP2024-02-29
-8,419 GBP2023-05-31
Taxation/Social Security Payable
Current
8,952 GBP2024-02-29
-11,847 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Current
22,456 GBP2024-02-29
9,504 GBP2023-05-31
Other Creditors
Current
181,961 GBP2024-02-29
145,547 GBP2023-05-31
Creditors
Current
460,323 GBP2024-02-29
326,521 GBP2023-05-31
Bank Borrowings
Non-current
18,550 GBP2024-02-29
22,328 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Non-current
49,911 GBP2024-02-29
24,553 GBP2023-05-31
Creditors
Non-current
68,461 GBP2024-02-29
46,881 GBP2023-05-31
Bank Borrowings
Current, Amounts falling due within one year
6,868 GBP2024-02-29
Total Borrowings
Current, Amounts falling due within one year
6,868 GBP2024-02-29
Bank Borrowings
Non-current, Between one and two years
22,328 GBP2023-05-31
Total Borrowings
25,418 GBP2024-02-29
22,328 GBP2023-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3 shares2024-02-29
3 shares2023-05-31
Par Value of Share
Class 1 ordinary share
1.002023-06-01 ~ 2024-02-29