Average Number of Employees
32024-01-01 ~ 2024-12-31
32023-01-01 ~ 2023-12-31
Equity
Called up share capital
65 GBP2024-12-31
61 GBP2023-12-31
61 GBP2023-01-01
Share premium
472,853 GBP2024-12-31
442,140 GBP2023-12-31
442,140 GBP2023-01-01
Retained earnings (accumulated losses)
406,089 GBP2024-12-31
-2,772 GBP2023-12-31
111,267 GBP2023-01-01
Equity
879,007 GBP2024-12-31
439,429 GBP2023-12-31
553,468 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
661,061 GBP2024-01-01 ~ 2024-12-31
398,060 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
661,061 GBP2024-01-01 ~ 2024-12-31
398,060 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-252,200 GBP2024-01-01 ~ 2024-12-31
-512,099 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-252,200 GBP2024-01-01 ~ 2024-12-31
-512,099 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
4 GBP2024-01-01 ~ 2024-12-31
Issue of Equity Instruments
30,717 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
4,350 GBP2024-01-01 ~ 2024-12-31
4,350 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
108,131 GBP2024-01-01 ~ 2024-12-31
122,800 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
10,699 GBP2024-01-01 ~ 2024-12-31
11,500 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
118,830 GBP2024-01-01 ~ 2024-12-31
134,300 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
108,131 GBP2024-01-01 ~ 2024-12-31
122,800 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
14,713 GBP2024-01-01 ~ 2024-12-31
14,676 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
5,530 GBP2024-01-01 ~ 2024-12-31
7,839 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
720,637 GBP2024-01-01 ~ 2024-12-31
458,971 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
174,469 GBP2024-01-01 ~ 2024-12-31
107,952 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
59,576 GBP2024-01-01 ~ 2024-12-31
60,911 GBP2023-01-01 ~ 2023-12-31
Dividends Paid on Shares
252,200 GBP2024-01-01 ~ 2024-12-31
512,099 GBP2023-01-01 ~ 2023-12-31
Amounts Owed by Group Undertakings
Current
566,250 GBP2024-12-31
459,221 GBP2023-12-31
Other Debtors
Current
32,542 GBP2024-12-31
198,991 GBP2023-12-31
Debtors
Current
598,792 GBP2024-12-31
658,212 GBP2023-12-31
Cash at bank and in hand
62,933 GBP2024-12-31
48,700 GBP2023-12-31
Cash and Cash Equivalents
62,933 GBP2024-12-31
48,700 GBP2023-12-31
Bank Borrowings
Current
38,858 GBP2024-12-31
38,856 GBP2023-12-31
Amounts owed to group undertakings
Current
377,783 GBP2024-12-31
801,178 GBP2023-12-31
Corporation Tax Payable
Current
59,557 GBP2024-12-31
60,911 GBP2023-12-31
Taxation/Social Security Payable
Current
1,634 GBP2024-12-31
3,334 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
6,000 GBP2024-12-31
25,460 GBP2023-12-31
Creditors
Current
483,832 GBP2024-12-31
929,739 GBP2023-12-31
Bank Borrowings
Non-current
9,703 GBP2024-12-31
48,561 GBP2023-12-31
Creditors
Non-current
9,703 GBP2024-12-31
48,561 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
38,858 GBP2024-12-31
38,856 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
38,858 GBP2024-12-31
38,856 GBP2023-12-31
Bank Borrowings
Non-current, Between one and two years
9,703 GBP2024-12-31
38,857 GBP2023-12-31
Between two and five year, Non-current
9,704 GBP2023-12-31
Total Borrowings
48,561 GBP2024-12-31
87,417 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
57 shares2024-12-31
53 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
4 shares2024-12-31
4 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1.002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
4 shares2024-12-31
4 shares2023-12-31
Par Value of Share
Class 3 ordinary share
1.002024-01-01 ~ 2024-12-31