M.L. WORDSALL & SON LIMITED - 2008-08-06
Property, Plant & Equipment
1,269,000 GBP2023-07-31
771,000 GBP2022-07-31
Debtors
190,000 GBP2023-07-31
311,000 GBP2022-07-31
Cash at bank and in hand
753,000 GBP2023-07-31
647,000 GBP2022-07-31
Current Assets
943,000 GBP2023-07-31
958,000 GBP2022-07-31
Creditors
Current
248,000 GBP2023-07-31
345,000 GBP2022-07-31
Net Current Assets/Liabilities
695,000 GBP2023-07-31
613,000 GBP2022-07-31
Total Assets Less Current Liabilities
1,964,000 GBP2023-07-31
1,384,000 GBP2022-07-31
Net Assets/Liabilities
1,532,000 GBP2023-07-31
1,153,000 GBP2022-07-31
Equity
Share premium
200,000 GBP2023-07-31
200,000 GBP2022-07-31
Revaluation reserve
40,000 GBP2023-07-31
Retained earnings (accumulated losses)
1,292,000 GBP2023-07-31
953,000 GBP2022-07-31
Equity
1,532,000 GBP2023-07-31
1,153,000 GBP2022-07-31
Average Number of Employees
140002022-08-01 ~ 2023-07-31
160002021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Gross Cost
Land and buildings
3,000 GBP2023-07-31
3,000 GBP2022-07-31
Plant and equipment
67,000 GBP2023-07-31
63,000 GBP2022-07-31
Motor vehicles
1,583,000 GBP2023-07-31
1,573,000 GBP2022-07-31
Computers
10,000 GBP2023-07-31
4,000 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
1,663,000 GBP2023-07-31
1,643,000 GBP2022-07-31
Property, Plant & Equipment - Disposals
Motor vehicles
-305,000 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Disposals
-305,000 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
54,000 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
3,000 GBP2023-07-31
2,000 GBP2022-07-31
Plant and equipment
39,000 GBP2023-07-31
32,000 GBP2022-07-31
Motor vehicles
347,000 GBP2023-07-31
836,000 GBP2022-07-31
Computers
5,000 GBP2023-07-31
2,000 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
394,000 GBP2023-07-31
872,000 GBP2022-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
1,000 GBP2022-08-01 ~ 2023-07-31
Plant and equipment
7,000 GBP2022-08-01 ~ 2023-07-31
Motor vehicles
219,000 GBP2022-08-01 ~ 2023-07-31
Computers
3,000 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
230,000 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-186,000 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-186,000 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
Plant and equipment
28,000 GBP2023-07-31
31,000 GBP2022-07-31
Motor vehicles
1,236,000 GBP2023-07-31
737,000 GBP2022-07-31
Computers
5,000 GBP2023-07-31
2,000 GBP2022-07-31
Land and buildings
1,000 GBP2022-07-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
184,000 GBP2023-07-31
299,000 GBP2022-07-31
Other Debtors
Amounts falling due within one year, Current
6,000 GBP2023-07-31
12,000 GBP2022-07-31
Debtors
Amounts falling due within one year, Current
190,000 GBP2023-07-31
311,000 GBP2022-07-31
Bank Borrowings/Overdrafts
Current
9,000 GBP2023-07-31
11,000 GBP2022-07-31
Finance Lease Liabilities - Total Present Value
Current
64,000 GBP2023-07-31
78,000 GBP2022-07-31
Trade Creditors/Trade Payables
Current
78,000 GBP2023-07-31
182,000 GBP2022-07-31
Other Taxation & Social Security Payable
Current
72,000 GBP2023-07-31
55,000 GBP2022-07-31
Other Creditors
Current
25,000 GBP2023-07-31
19,000 GBP2022-07-31
Bank Borrowings/Overdrafts
Non-current
20,000 GBP2023-07-31
19,000 GBP2022-07-31
Finance Lease Liabilities - Total Present Value
Non-current
95,000 GBP2023-07-31
56,000 GBP2022-07-31
Other Creditors
Non-current
10,000 GBP2022-07-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
95,000 GBP2023-07-31
56,000 GBP2022-07-31
hire purchase agreements
159,000 GBP2023-07-31
134,000 GBP2022-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
11,000 GBP2023-07-31
22,000 GBP2022-07-31
Between one and five year
11,000 GBP2022-07-31
All periods
11,000 GBP2023-07-31
33,000 GBP2022-07-31
Profit/Loss
Retained earnings (accumulated losses)
432,000 GBP2022-08-01 ~ 2023-07-31
Profit/Loss
432,000 GBP2022-08-01 ~ 2023-07-31
Dividends Paid
Retained earnings (accumulated losses)
-93,000 GBP2022-08-01 ~ 2023-07-31
Dividends Paid
-93,000 GBP2022-08-01 ~ 2023-07-31