Turnover/Revenue
160,831,569 GBP2024-01-01 ~ 2024-12-31
156,108,891 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-127,287,438 GBP2024-01-01 ~ 2024-12-31
-126,821,793 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
33,544,131 GBP2024-01-01 ~ 2024-12-31
29,287,098 GBP2023-01-01 ~ 2023-12-31
Distribution Costs
-7,869,694 GBP2024-01-01 ~ 2024-12-31
-8,245,586 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-17,091,106 GBP2024-01-01 ~ 2024-12-31
-14,977,429 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
424,925 GBP2024-01-01 ~ 2024-12-31
146,630 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-29,873 GBP2024-01-01 ~ 2024-12-31
-39,543 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
8,978,383 GBP2024-01-01 ~ 2024-12-31
6,171,170 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
8,417,447 GBP2024-01-01 ~ 2024-12-31
5,763,267 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
15,064,271 GBP2024-12-31
13,315,539 GBP2023-12-31
Total Inventories
13,172,766 GBP2024-12-31
10,608,041 GBP2023-12-31
Debtors
Current
31,454,113 GBP2024-12-31
31,555,796 GBP2023-12-31
Cash at bank and in hand
10,811,947 GBP2024-12-31
2,909,808 GBP2023-12-31
Current Assets
55,438,826 GBP2024-12-31
45,073,645 GBP2023-12-31
Net Current Assets/Liabilities
20,863,172 GBP2024-12-31
17,194,273 GBP2023-12-31
Net Assets/Liabilities
35,927,443 GBP2024-12-31
30,509,812 GBP2023-12-31
Equity
Called up share capital
20,475,411 GBP2024-12-31
20,475,411 GBP2023-12-31
20,475,411 GBP2022-12-31
Retained earnings (accumulated losses)
15,452,032 GBP2024-12-31
10,034,401 GBP2023-12-31
5,271,073 GBP2022-12-31
Equity
35,927,443 GBP2024-12-31
30,509,812 GBP2023-12-31
25,746,484 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
8,417,447 GBP2024-01-01 ~ 2024-12-31
5,763,267 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-2,999,816 GBP2024-01-01 ~ 2024-12-31
-999,939 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-2,999,816 GBP2024-01-01 ~ 2024-12-31
-999,939 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
1,695,109 GBP2024-01-01 ~ 2024-12-31
1,745,945 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
10,726,401 GBP2024-01-01 ~ 2024-12-31
9,669,298 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
1,172,040 GBP2024-01-01 ~ 2024-12-31
1,017,669 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
12,784,244 GBP2024-01-01 ~ 2024-12-31
11,388,450 GBP2023-01-01 ~ 2023-12-31
Average number of employees in administration and support functions
262024-01-01 ~ 2024-12-31
422023-01-01 ~ 2023-12-31
Average Number of Employees
2502024-01-01 ~ 2024-12-31
2492023-01-01 ~ 2023-12-31
Director Remuneration
768,761 GBP2024-01-01 ~ 2024-12-31
579,368 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
43,666 GBP2024-01-01 ~ 2024-12-31
42,617 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
362,098 GBP2024-01-01 ~ 2024-12-31
320,903 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
2,244,596 GBP2024-01-01 ~ 2024-12-31
1,451,493 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
1,501,513 GBP2024-12-31
742,903 GBP2023-12-31
Deferred Tax Liabilities
1,501,513 GBP2024-12-31
742,903 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
14,790,116 GBP2024-12-31
14,785,816 GBP2023-12-31
Tools/Equipment for furniture and fittings
3,878,839 GBP2024-12-31
3,700,867 GBP2023-12-31
Motor vehicles
24,215 GBP2024-12-31
24,215 GBP2023-12-31
Other
51,201,622 GBP2024-12-31
49,641,541 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
74,070,655 GBP2024-12-31
70,626,814 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
10,298,048 GBP2024-12-31
9,912,986 GBP2023-12-31
Tools/Equipment for furniture and fittings
3,345,125 GBP2024-12-31
3,219,879 GBP2023-12-31
Motor vehicles
24,215 GBP2024-12-31
24,215 GBP2023-12-31
Other
44,491,994 GBP2024-12-31
43,353,675 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
59,006,384 GBP2024-12-31
57,311,275 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
385,062 GBP2024-01-01 ~ 2024-12-31
Tools/Equipment for furniture and fittings
125,246 GBP2024-01-01 ~ 2024-12-31
Other
1,138,319 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,695,109 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
4,492,068 GBP2024-12-31
4,872,830 GBP2023-12-31
Tools/Equipment for furniture and fittings
533,714 GBP2024-12-31
480,988 GBP2023-12-31
Other
6,709,628 GBP2024-12-31
6,287,866 GBP2023-12-31
Computers
59,699 GBP2024-12-31
97,826 GBP2023-12-31
Raw materials and consumables
4,114,533 GBP2024-12-31
5,433,552 GBP2023-12-31
Value of work in progress
151,551 GBP2024-12-31
201,612 GBP2023-12-31
Finished Goods/Goods for Resale
8,906,682 GBP2024-12-31
4,972,877 GBP2023-12-31
Trade Debtors/Trade Receivables
24,029,644 GBP2024-12-31
26,502,157 GBP2023-12-31
Amounts Owed By Related Parties
2,496,326 GBP2024-12-31
1,549,657 GBP2023-12-31
Other Debtors
1,694,983 GBP2024-12-31
844,383 GBP2023-12-31
Prepayments
1,316,974 GBP2024-12-31
349,502 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
2,021,178 GBP2024-12-31
Trade Creditors/Trade Payables
5,145,836 GBP2024-12-31
3,684,024 GBP2023-12-31
Amounts Owed to Related Parties
21,003,080 GBP2024-12-31
15,553,052 GBP2023-12-31
Taxation/Social Security Payable
291,531 GBP2024-12-31
282,452 GBP2023-12-31
Other Creditors
3,080,018 GBP2024-12-31
3,267,782 GBP2023-12-31
Bank Overdrafts
Current
2,021,178 GBP2024-12-31
802,901 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
319,547 GBP2024-12-31
296,494 GBP2023-12-31
Between two and five year
322,951 GBP2024-12-31
560,335 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
642,498 GBP2024-12-31
856,829 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share, Non-cumulative
37,228,020 shares2024-12-31