Investment Property
7,145,728 GBP2023-12-31
7,151,728 GBP2022-12-31
Average Number of Employees
22023-01-01 ~ 2023-12-31
22022-01-01 ~ 2022-12-31
Property, Plant & Equipment
106,174 GBP2023-12-31
117,701 GBP2022-12-31
Fixed Assets - Investments
1,774,071 GBP2023-12-31
1,774,071 GBP2022-12-31
Fixed Assets
5,453,109 GBP2023-12-31
5,467,636 GBP2022-12-31
Debtors
Non-current
1,313,865 GBP2023-12-31
707,545 GBP2022-12-31
Current
213,174 GBP2023-12-31
90,260 GBP2022-12-31
Cash at bank and in hand
23,910 GBP2023-12-31
142,391 GBP2022-12-31
Current Assets
1,550,949 GBP2023-12-31
940,196 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-2,188,859 GBP2023-12-31
-734,409 GBP2022-12-31
Net Current Assets/Liabilities
-637,910 GBP2023-12-31
205,787 GBP2022-12-31
Total Assets Less Current Liabilities
4,815,199 GBP2023-12-31
5,673,423 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-2,197,130 GBP2023-12-31
-3,354,801 GBP2022-12-31
Net Assets/Liabilities
2,599,469 GBP2023-12-31
2,298,122 GBP2022-12-31
Equity
Called up share capital
200 GBP2023-12-31
200 GBP2022-12-31
200 GBP2022-01-01
Share premium
1,467,971 GBP2023-12-31
1,467,971 GBP2022-12-31
1,467,971 GBP2022-01-01
Retained earnings (accumulated losses)
1,131,298 GBP2023-12-31
829,951 GBP2022-12-31
516,421 GBP2022-01-01
Equity
2,599,469 GBP2023-12-31
2,298,122 GBP2022-12-31
1,984,592 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
301,347 GBP2023-01-01 ~ 2023-12-31
313,530 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
301,347 GBP2023-01-01 ~ 2023-12-31
313,530 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
242,670 GBP2023-12-31
242,670 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
124,969 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
11,527 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
136,496 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
106,174 GBP2023-12-31
117,701 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
15,145 GBP2023-12-31
27,786 GBP2022-12-31
Other Debtors
Current
36,683 GBP2023-12-31
10,474 GBP2022-12-31
Prepayments/Accrued Income
Current
21,747 GBP2023-12-31
Cash and Cash Equivalents
23,910 GBP2023-12-31
142,391 GBP2022-12-31
Bank Borrowings
Current
114,920 GBP2023-12-31
116,742 GBP2022-12-31
Corporation Tax Payable
Current
26,690 GBP2023-12-31
64,177 GBP2022-12-31
Taxation/Social Security Payable
Current
15,394 GBP2023-12-31
22,343 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
122,816 GBP2023-12-31
105,998 GBP2022-12-31
Creditors
Current
2,188,859 GBP2023-12-31
734,409 GBP2022-12-31
Bank Borrowings
Non-current
1,092,039 GBP2023-12-31
1,195,525 GBP2022-12-31
Amounts owed to group undertakings
Non-current
1,105,091 GBP2023-12-31
2,159,276 GBP2022-12-31
Creditors
Non-current
2,197,130 GBP2023-12-31
3,354,801 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
114,920 GBP2023-12-31
116,742 GBP2022-12-31
Non-current, Between one and two years
123,088 GBP2023-12-31
122,843 GBP2022-12-31
Non-current, Between two and five year
424,303 GBP2023-12-31
408,417 GBP2022-12-31
Total Borrowings
1,206,959 GBP2023-12-31
1,312,268 GBP2022-12-31
Net Deferred Tax Liability/Asset
-18,600 GBP2023-12-31
-20,500 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
1,900 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-18,600 GBP2023-12-31
-20,500 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200 shares2023-12-31
200 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31