Property, Plant & Equipment
49,433 GBP2023-12-31
54,598 GBP2022-12-31
Fixed Assets - Investments
100 GBP2023-12-31
100 GBP2022-12-31
Fixed Assets
49,533 GBP2023-12-31
54,698 GBP2022-12-31
Debtors
Non-current
330,124 GBP2022-12-31
Current
248,610 GBP2023-12-31
74,061 GBP2022-12-31
Cash at bank and in hand
173,590 GBP2023-12-31
165,732 GBP2022-12-31
Current Assets
422,200 GBP2023-12-31
569,917 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-341,383 GBP2023-12-31
-441,902 GBP2022-12-31
Net Current Assets/Liabilities
80,817 GBP2023-12-31
128,015 GBP2022-12-31
Total Assets Less Current Liabilities
130,350 GBP2023-12-31
182,713 GBP2022-12-31
Net Assets/Liabilities
123,844 GBP2023-12-31
182,713 GBP2022-12-31
Equity
Called up share capital
1 GBP2023-12-31
1 GBP2022-12-31
1 GBP2022-01-01
Share premium
101 GBP2023-12-31
40 GBP2022-12-31
4 GBP2022-01-01
Retained earnings (accumulated losses)
123,742 GBP2023-12-31
182,672 GBP2022-12-31
69,050 GBP2022-01-01
Profit/Loss
-6,468 GBP2023-01-01 ~ 2023-12-31
242,120 GBP2022-01-01 ~ 2022-12-31
Equity
123,844 GBP2023-12-31
182,713 GBP2022-12-31
69,055 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
-6,468 GBP2023-01-01 ~ 2023-12-31
242,120 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-52,467 GBP2023-01-01 ~ 2023-12-31
-128,493 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-52,467 GBP2023-01-01 ~ 2023-12-31
-128,493 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
77 GBP2023-01-01 ~ 2023-12-31
36 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-52,462 GBP2023-01-01 ~ 2023-12-31
-128,498 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
-52,401 GBP2023-01-01 ~ 2023-12-31
-128,462 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252023-01-01 ~ 2023-12-31
Motor vehicles
502023-01-01 ~ 2023-12-31
Office equipment
252023-01-01 ~ 2023-12-31
Computers
252023-01-01 ~ 2023-12-31
Average Number of Employees
322023-01-01 ~ 2023-12-31
342022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
3,185 GBP2023-12-31
1,465 GBP2022-12-31
Office equipment
15,692 GBP2023-12-31
15,692 GBP2022-12-31
Computers
100,124 GBP2023-12-31
97,200 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
119,001 GBP2023-12-31
114,357 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Computers
-13,617 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-13,617 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
733 GBP2022-12-31
Office equipment
11,662 GBP2022-12-31
Computers
47,364 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
59,759 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
1,226 GBP2023-01-01 ~ 2023-12-31
Office equipment, Owned/Freehold
1,007 GBP2023-01-01 ~ 2023-12-31
Computers, Owned/Freehold
16,596 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
18,829 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-9,020 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-9,020 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
1,959 GBP2023-12-31
Office equipment
12,669 GBP2023-12-31
Computers
54,940 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
69,568 GBP2023-12-31
Property, Plant & Equipment
Motor vehicles
1,226 GBP2023-12-31
732 GBP2022-12-31
Office equipment
3,023 GBP2023-12-31
4,030 GBP2022-12-31
Computers
45,184 GBP2023-12-31
49,836 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
363 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
62 GBP2023-12-31
134 GBP2022-12-31
Other Debtors
Current
14,824 GBP2023-12-31
44,874 GBP2022-12-31
Prepayments/Accrued Income
Current
29,083 GBP2023-12-31
29,053 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
204,278 GBP2023-12-31
Trade Creditors/Trade Payables
Current
25,289 GBP2023-12-31
10,386 GBP2022-12-31
Amounts owed to group undertakings
Current
234,842 GBP2023-12-31
362,565 GBP2022-12-31
Taxation/Social Security Payable
Current
46,674 GBP2023-12-31
39,433 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
534 GBP2023-12-31
2,663 GBP2022-12-31
Other Creditors
Current
23,394 GBP2023-12-31
18,855 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
10,650 GBP2023-12-31
8,000 GBP2022-12-31
Creditors
Current
341,383 GBP2023-12-31
441,902 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
282 shares2023-12-31
207 shares2022-12-31
Par Value of Share
Class 1 ordinary share
0.00012023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
10,000 shares2023-12-31
10,000 shares2022-12-31
Par Value of Share
Class 2 ordinary share
0.00012023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1,665 shares2023-12-31
1,665 shares2022-12-31
Par Value of Share
Class 3 ordinary share
0.00012023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
1,332 shares2023-12-31
1,332 shares2022-12-31
Par Value of Share
Class 4 ordinary share
0.00012023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
78,435 GBP2023-12-31
71,228 GBP2022-12-31
Between one and five year
13,213 GBP2023-12-31
71,228 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
91,648 GBP2023-12-31
142,456 GBP2022-12-31