Property, Plant & Equipment
36,853 GBP2024-12-31
49,433 GBP2023-12-31
Fixed Assets - Investments
100 GBP2024-12-31
100 GBP2023-12-31
Fixed Assets
36,953 GBP2024-12-31
49,533 GBP2023-12-31
Debtors
Current
66,442 GBP2024-12-31
248,610 GBP2023-12-31
Cash at bank and in hand
480,210 GBP2024-12-31
173,590 GBP2023-12-31
Current Assets
546,652 GBP2024-12-31
422,200 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-341,383 GBP2023-12-31
Net Current Assets/Liabilities
-16,262 GBP2024-12-31
80,817 GBP2023-12-31
Total Assets Less Current Liabilities
20,691 GBP2024-12-31
130,350 GBP2023-12-31
Net Assets/Liabilities
17,177 GBP2024-12-31
123,844 GBP2023-12-31
Equity
Called up share capital
1 GBP2024-12-31
1 GBP2023-12-31
1 GBP2023-01-01
Share premium
648 GBP2024-12-31
101 GBP2023-12-31
40 GBP2023-01-01
Retained earnings (accumulated losses)
16,528 GBP2024-12-31
123,742 GBP2023-12-31
182,672 GBP2023-01-01
Profit/Loss
11,755 GBP2024-01-01 ~ 2024-12-31
-6,468 GBP2023-01-01 ~ 2023-12-31
Equity
17,177 GBP2024-12-31
123,844 GBP2023-12-31
182,713 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
11,755 GBP2024-01-01 ~ 2024-12-31
-6,468 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-118,969 GBP2024-01-01 ~ 2024-12-31
-52,467 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-118,969 GBP2024-01-01 ~ 2024-12-31
-52,467 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
613 GBP2024-01-01 ~ 2024-12-31
77 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-118,969 GBP2024-01-01 ~ 2024-12-31
-52,462 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
-118,422 GBP2024-01-01 ~ 2024-12-31
-52,401 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252024-01-01 ~ 2024-12-31
Motor vehicles
502024-01-01 ~ 2024-12-31
Office equipment
252024-01-01 ~ 2024-12-31
Computers
252024-01-01 ~ 2024-12-31
Average Number of Employees
332024-01-01 ~ 2024-12-31
322023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
3,185 GBP2024-12-31
3,185 GBP2023-12-31
Office equipment
15,692 GBP2024-12-31
15,692 GBP2023-12-31
Computers
95,406 GBP2024-12-31
100,124 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
114,283 GBP2024-12-31
119,001 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Computers
-8,526 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-8,526 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
1,959 GBP2023-12-31
Office equipment
12,669 GBP2023-12-31
Computers
54,940 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
69,568 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
756 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
12,693 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-4,831 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-4,831 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
2,572 GBP2024-12-31
Office equipment
13,425 GBP2024-12-31
Computers
61,433 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
77,430 GBP2024-12-31
Property, Plant & Equipment
Motor vehicles
613 GBP2024-12-31
1,226 GBP2023-12-31
Office equipment
2,267 GBP2024-12-31
3,023 GBP2023-12-31
Computers
33,973 GBP2024-12-31
45,184 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
363 GBP2024-12-31
363 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
958 GBP2024-12-31
62 GBP2023-12-31
Other Debtors
Current
10,836 GBP2024-12-31
14,824 GBP2023-12-31
Prepayments/Accrued Income
Current
29,149 GBP2024-12-31
29,083 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
25,136 GBP2024-12-31
204,278 GBP2023-12-31
Trade Creditors/Trade Payables
Current
18,849 GBP2024-12-31
25,289 GBP2023-12-31
Amounts owed to group undertakings
Current
485,631 GBP2024-12-31
234,842 GBP2023-12-31
Taxation/Social Security Payable
Current
38,191 GBP2024-12-31
46,674 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
534 GBP2023-12-31
Other Creditors
Current
9,051 GBP2024-12-31
23,394 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
11,192 GBP2024-12-31
10,650 GBP2023-12-31
Creditors
Current
562,914 GBP2024-12-31
341,383 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
282 shares2024-12-31
282 shares2023-12-31
Par Value of Share
Class 1 ordinary share
0.00012024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
10,000 shares2024-12-31
10,000 shares2023-12-31
Par Value of Share
Class 2 ordinary share
0.00012024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1,665 shares2024-12-31
1,665 shares2023-12-31
Par Value of Share
Class 3 ordinary share
0.00012024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
1,332 shares2024-12-31
1,332 shares2023-12-31
Par Value of Share
Class 4 ordinary share
0.00012024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
78,435 GBP2023-12-31
Between one and five year
13,213 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
91,648 GBP2023-12-31