Property, Plant & Equipment
549 GBP2021-12-31
Fixed Assets - Investments
273,684 GBP2021-12-31
81,254 GBP2020-12-31
Fixed Assets
274,233 GBP2021-12-31
81,254 GBP2020-12-31
Debtors
Current
2,421,507 GBP2021-12-31
1,802,413 GBP2020-12-31
Cash at bank and in hand
58,607 GBP2021-12-31
1,086,189 GBP2020-12-31
Current Assets
2,480,114 GBP2021-12-31
2,888,602 GBP2020-12-31
Creditors
Current, Amounts falling due within one year
-1,263,891 GBP2021-12-31
-704,010 GBP2020-12-31
Net Current Assets/Liabilities
1,216,223 GBP2021-12-31
2,184,592 GBP2020-12-31
Total Assets Less Current Liabilities
1,490,456 GBP2021-12-31
2,265,846 GBP2020-12-31
Creditors
Non-current, Amounts falling due after one year
-1,257,811 GBP2021-12-31
Net Assets/Liabilities
232,508 GBP2021-12-31
380,281 GBP2020-12-31
Equity
Called up share capital
63 GBP2021-12-31
143 GBP2020-12-31
143 GBP2020-01-01
Share premium
79,968 GBP2021-12-31
79,968 GBP2020-12-31
79,968 GBP2020-01-01
Capital redemption reserve
84 GBP2021-12-31
4 GBP2020-12-31
4 GBP2020-01-01
Other miscellaneous reserve
-2,533,627 GBP2020-12-31
-789,000 GBP2020-01-01
Retained earnings (accumulated losses)
152,393 GBP2021-12-31
2,833,793 GBP2020-12-31
990,713 GBP2020-01-01
Equity
232,508 GBP2021-12-31
380,281 GBP2020-12-31
281,828 GBP2020-01-01
Profit/Loss
Retained earnings (accumulated losses)
-217,116 GBP2021-01-01 ~ 2021-12-31
1,899,289 GBP2020-01-01 ~ 2020-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-147,773 GBP2021-01-01 ~ 2021-12-31
1,899,289 GBP2020-01-01 ~ 2020-12-31
Comprehensive Income/Expense
-147,773 GBP2021-01-01 ~ 2021-12-31
1,899,289 GBP2020-01-01 ~ 2020-12-31
Profit/Loss
-217,116 GBP2021-01-01 ~ 2021-12-31
217,116 GBP2021-01-01 ~ 2021-12-31
1,899,289 GBP2020-01-01 ~ 2020-12-31
Dividends Paid
Retained earnings (accumulated losses)
-56,209 GBP2020-01-01 ~ 2020-12-31
Dividends Paid
-56,209 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
252021-01-01 ~ 2021-12-31
Furniture and fittings
302021-01-01 ~ 2021-12-31
Average Number of Employees
622021-01-01 ~ 2021-12-31
572020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
9,843 GBP2021-12-31
8,945 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
8,945 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
9,294 GBP2021-12-31
Property, Plant & Equipment
Furniture and fittings
549 GBP2021-12-31
Investments in Subsidiaries
273,684 GBP2021-12-31
81,254 GBP2020-12-31
Amounts Owed by Group Undertakings
Current
2,417,753 GBP2021-12-31
1,758,262 GBP2020-12-31
Other Debtors
Current
3,754 GBP2021-12-31
40,863 GBP2020-12-31
Prepayments/Accrued Income
Current
3,288 GBP2020-12-31
Trade Creditors/Trade Payables
Current
28,380 GBP2021-12-31
10,395 GBP2020-12-31
Amounts owed to group undertakings
Current
530,747 GBP2021-12-31
224,702 GBP2020-12-31
Other Creditors
Current
624,336 GBP2021-12-31
447,635 GBP2020-12-31
Accrued Liabilities/Deferred Income
Current
80,428 GBP2021-12-31
21,278 GBP2020-12-31
Creditors
Current
1,263,891 GBP2021-12-31
704,010 GBP2020-12-31
Bank Borrowings
Non-current
1,257,811 GBP2021-12-31
1,885,565 GBP2020-12-31
Creditors
Non-current
1,257,811 GBP2021-12-31
1,885,565 GBP2020-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-137 GBP2021-01-01 ~ 2021-12-31
Net Deferred Tax Liability/Asset
-137 GBP2021-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-137 GBP2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4,400 shares2021-12-31
10,000 shares2020-12-31