Average Number of Employees
152023-01-01 ~ 2023-12-31
162022-01-01 ~ 2022-12-31
Property, Plant & Equipment
1,896 GBP2023-12-31
4,796 GBP2022-12-31
Fixed Assets - Investments
357,000 GBP2023-12-31
357,000 GBP2022-12-31
Fixed Assets
358,896 GBP2023-12-31
361,796 GBP2022-12-31
Debtors
Current
66,717 GBP2023-12-31
100,538 GBP2022-12-31
Cash at bank and in hand
14,580 GBP2022-12-31
Current Assets
66,717 GBP2023-12-31
115,118 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-125,695 GBP2023-12-31
-121,029 GBP2022-12-31
Net Current Assets/Liabilities
-58,978 GBP2023-12-31
-5,911 GBP2022-12-31
Total Assets Less Current Liabilities
299,918 GBP2023-12-31
355,885 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-79,153 GBP2023-12-31
-119,862 GBP2022-12-31
Net Assets/Liabilities
220,405 GBP2023-12-31
235,730 GBP2022-12-31
Equity
Called up share capital
1 GBP2023-12-31
1 GBP2022-12-31
Other miscellaneous reserve
17,721 GBP2023-12-31
17,721 GBP2022-12-31
Retained earnings (accumulated losses)
202,683 GBP2023-12-31
218,008 GBP2022-12-31
Equity
220,405 GBP2023-12-31
235,730 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
02023-01-01 ~ 2023-12-31
Motor vehicles
02023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
14,758 GBP2023-12-31
14,758 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
14,758 GBP2023-12-31
14,758 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
79,697 GBP2023-12-31
79,697 GBP2022-12-31
Motor vehicles
4,163 GBP2023-12-31
4,163 GBP2022-12-31
Office equipment
15,721 GBP2023-12-31
15,404 GBP2022-12-31
Other
45,000 GBP2023-12-31
45,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
144,581 GBP2023-12-31
144,264 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
-349 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
79,572 GBP2022-12-31
Motor vehicles
4,163 GBP2022-12-31
Office equipment
10,733 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
139,468 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
63 GBP2023-01-01 ~ 2023-12-31
Office equipment, Owned/Freehold
3,503 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
3,566 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-349 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
79,635 GBP2023-12-31
Motor vehicles
4,163 GBP2023-12-31
Office equipment
13,887 GBP2023-12-31
Other
45,000 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
142,685 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
62 GBP2023-12-31
125 GBP2022-12-31
Office equipment
1,834 GBP2023-12-31
4,671 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
14,686 GBP2023-12-31
2,056 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
35,531 GBP2023-12-31
91,606 GBP2022-12-31
Other Debtors
Current
7,218 GBP2023-12-31
4,474 GBP2022-12-31
Prepayments/Accrued Income
Current
9,282 GBP2023-12-31
2,402 GBP2022-12-31
Bank Overdrafts
Current
17,791 GBP2023-12-31
Bank Borrowings
Current
40,000 GBP2023-12-31
40,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
17,321 GBP2023-12-31
18,801 GBP2022-12-31
Corporation Tax Payable
Current
4,196 GBP2023-12-31
8,094 GBP2022-12-31
Taxation/Social Security Payable
Current
39,452 GBP2023-12-31
37,384 GBP2022-12-31
Other Creditors
Current
5,285 GBP2023-12-31
15,175 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,650 GBP2023-12-31
1,575 GBP2022-12-31
Creditors
Current
125,695 GBP2023-12-31
121,029 GBP2022-12-31
Bank Borrowings
Non-current
79,153 GBP2023-12-31
119,862 GBP2022-12-31
Creditors
Non-current
79,153 GBP2023-12-31
119,862 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
40,000 GBP2023-12-31
40,000 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
40,000 GBP2023-12-31
40,000 GBP2022-12-31
Bank Borrowings
Non-current, Between one and two years
40,000 GBP2023-12-31
40,000 GBP2022-12-31
Non-current, Between two and five year
39,153 GBP2023-12-31
79,862 GBP2022-12-31
Total Borrowings
119,153 GBP2023-12-31
159,862 GBP2022-12-31
Net Deferred Tax Liability/Asset
-360 GBP2023-12-31
-293 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-67 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-360 GBP2023-12-31
-293 GBP2022-12-31