Average Number of Employees
02022-08-01 ~ 2023-07-31
02021-08-01 ~ 2022-07-31
Par Value of Share
Class 1 ordinary share
12022-08-01 ~ 2023-07-31
Turnover/Revenue
10,952,022 GBP2022-08-01 ~ 2023-07-31
10,424,822 GBP2021-08-01 ~ 2022-07-31
Cost of Sales
-9,123,338 GBP2022-08-01 ~ 2023-07-31
-8,259,893 GBP2021-08-01 ~ 2022-07-31
Gross Profit/Loss
1,828,684 GBP2022-08-01 ~ 2023-07-31
2,164,929 GBP2021-08-01 ~ 2022-07-31
Administrative Expenses
-834,585 GBP2022-08-01 ~ 2023-07-31
-817,675 GBP2021-08-01 ~ 2022-07-31
Operating Profit/Loss
1,177,489 GBP2022-08-01 ~ 2023-07-31
1,490,929 GBP2021-08-01 ~ 2022-07-31
Other Interest Receivable/Similar Income (Finance Income)
146,797 GBP2022-08-01 ~ 2023-07-31
32,591 GBP2021-08-01 ~ 2022-07-31
Profit/Loss on Ordinary Activities Before Tax
1,324,286 GBP2022-08-01 ~ 2023-07-31
1,523,520 GBP2021-08-01 ~ 2022-07-31
Profit/Loss
1,043,741 GBP2022-08-01 ~ 2023-07-31
963,850 GBP2021-08-01 ~ 2022-07-31
Comprehensive Income/Expense
1,043,741 GBP2022-08-01 ~ 2023-07-31
963,850 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment
2,497,068 GBP2023-07-31
2,740,296 GBP2022-07-31
Total Inventories
1,091,797 GBP2023-07-31
1,062,300 GBP2022-07-31
Debtors
8,271,756 GBP2023-07-31
5,570,765 GBP2022-07-31
Cash at bank and in hand
1,717,297 GBP2023-07-31
3,424,802 GBP2022-07-31
Current Assets
11,080,850 GBP2023-07-31
10,057,867 GBP2022-07-31
Creditors
Current
2,410,857 GBP2023-07-31
2,323,984 GBP2022-07-31
Net Current Assets/Liabilities
8,669,993 GBP2023-07-31
7,733,883 GBP2022-07-31
Total Assets Less Current Liabilities
11,167,061 GBP2023-07-31
10,474,179 GBP2022-07-31
Net Assets/Liabilities
10,674,668 GBP2023-07-31
9,949,927 GBP2022-07-31
Equity
Called up share capital
3,440,330 GBP2023-07-31
3,440,330 GBP2022-07-31
3,440,330 GBP2021-07-31
Retained earnings (accumulated losses)
7,234,338 GBP2023-07-31
6,509,597 GBP2022-07-31
5,717,747 GBP2021-07-31
Equity
10,674,668 GBP2023-07-31
9,949,927 GBP2022-07-31
9,158,077 GBP2021-07-31
Dividends Paid
Retained earnings (accumulated losses)
-319,000 GBP2022-08-01 ~ 2023-07-31
-172,000 GBP2021-08-01 ~ 2022-07-31
Dividends Paid
-319,000 GBP2022-08-01 ~ 2023-07-31
-172,000 GBP2021-08-01 ~ 2022-07-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,043,741 GBP2022-08-01 ~ 2023-07-31
963,850 GBP2021-08-01 ~ 2022-07-31
Director Remuneration
12,792 GBP2022-08-01 ~ 2023-07-31
12,792 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
317,009 GBP2022-08-01 ~ 2023-07-31
273,050 GBP2021-08-01 ~ 2022-07-31
Audit Fees/Expenses
12,974 GBP2022-08-01 ~ 2023-07-31
13,629 GBP2021-08-01 ~ 2022-07-31
Current Tax for the Period
312,404 GBP2022-08-01 ~ 2023-07-31
121,441 GBP2021-08-01 ~ 2022-07-31
Tax Expense/Credit at Applicable Tax Rate
278,232 GBP2022-08-01 ~ 2023-07-31
289,469 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Gross Cost
Land and buildings
728,232 GBP2023-07-31
728,232 GBP2022-07-31
Plant and equipment
8,856 GBP2023-07-31
8,856 GBP2022-07-31
Furniture and fittings
192,789 GBP2023-07-31
123,115 GBP2022-07-31
Motor vehicles
2,198,705 GBP2023-07-31
2,198,705 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
3,128,582 GBP2023-07-31
3,058,908 GBP2022-07-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-5,652 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Disposals
-5,652 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
6,095 GBP2023-07-31
5,689 GBP2022-07-31
Furniture and fittings
63,895 GBP2023-07-31
40,313 GBP2022-07-31
Motor vehicles
561,524 GBP2023-07-31
272,610 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
631,514 GBP2023-07-31
318,612 GBP2022-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
406 GBP2022-08-01 ~ 2023-07-31
Furniture and fittings
27,689 GBP2022-08-01 ~ 2023-07-31
Motor vehicles
288,914 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
317,009 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-4,107 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-4,107 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
Land and buildings
728,232 GBP2023-07-31
728,232 GBP2022-07-31
Plant and equipment
2,761 GBP2023-07-31
3,167 GBP2022-07-31
Furniture and fittings
128,894 GBP2023-07-31
82,802 GBP2022-07-31
Motor vehicles
1,637,181 GBP2023-07-31
1,926,095 GBP2022-07-31
Finished Goods
1,091,797 GBP2023-07-31
1,062,300 GBP2022-07-31
Trade Debtors/Trade Receivables
Current
535,833 GBP2023-07-31
430,893 GBP2022-07-31
Amounts Owed by Group Undertakings
Current
100 GBP2023-07-31
69,261 GBP2022-07-31
Other Debtors
Current
7,307,275 GBP2023-07-31
4,940,162 GBP2022-07-31
Amount of value-added tax that is recoverable
Current
62,309 GBP2023-07-31
113,125 GBP2022-07-31
Prepayments/Accrued Income
Current
18,371 GBP2023-07-31
17,324 GBP2022-07-31
Debtors
Current, Amounts falling due within one year
8,271,756 GBP2023-07-31
5,570,765 GBP2022-07-31
Trade Creditors/Trade Payables
Current
461,965 GBP2023-07-31
357,545 GBP2022-07-31
Amounts owed to group undertakings
Current
120,431 GBP2023-07-31
Corporation Tax Payable
Current
287,405 GBP2023-07-31
70,641 GBP2022-07-31
Other Taxation & Social Security Payable
Current
5,757 GBP2023-07-31
5,261 GBP2022-07-31
Other Creditors
Current
24,525 GBP2023-07-31
392,079 GBP2022-07-31
Accrued Liabilities/Deferred Income
Current
587,709 GBP2023-07-31
416,374 GBP2022-07-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
492,393 GBP2023-07-31
524,252 GBP2022-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,440,329 shares2023-07-31
Profit/Loss
Retained earnings (accumulated losses)
1,043,741 GBP2022-08-01 ~ 2023-07-31