Par Value of Share
Class 1 ordinary share
12023-09-01 ~ 2024-08-31
Property, Plant & Equipment
464,674 GBP2024-08-31
330,536 GBP2023-08-31
Total Inventories
53,081 GBP2024-08-31
7,681 GBP2023-08-31
Debtors
641,236 GBP2024-08-31
208,651 GBP2023-08-31
Cash at bank and in hand
733,256 GBP2024-08-31
954,837 GBP2023-08-31
Current Assets
1,427,573 GBP2024-08-31
1,171,169 GBP2023-08-31
Creditors
Current
333,428 GBP2024-08-31
181,624 GBP2023-08-31
Net Current Assets/Liabilities
1,094,145 GBP2024-08-31
989,545 GBP2023-08-31
Total Assets Less Current Liabilities
1,558,819 GBP2024-08-31
1,320,081 GBP2023-08-31
Creditors
Non-current
-242,636 GBP2024-08-31
-245,748 GBP2023-08-31
Net Assets/Liabilities
1,207,196 GBP2024-08-31
1,003,218 GBP2023-08-31
Equity
Called up share capital
100 GBP2024-08-31
100 GBP2023-08-31
Retained earnings (accumulated losses)
1,207,096 GBP2024-08-31
1,003,118 GBP2023-08-31
Equity
1,207,196 GBP2024-08-31
1,003,218 GBP2023-08-31
Average Number of Employees
52023-09-01 ~ 2024-08-31
42022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,233,985 GBP2024-08-31
1,080,882 GBP2023-08-31
Furniture and fittings
66,573 GBP2024-08-31
10,000 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
1,332,478 GBP2024-08-31
1,090,882 GBP2023-08-31
Improvements to leasehold property
31,920 GBP2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
853,355 GBP2024-08-31
750,346 GBP2023-08-31
Furniture and fittings
11,257 GBP2024-08-31
10,000 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
867,804 GBP2024-08-31
760,346 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
3,192 GBP2023-09-01 ~ 2024-08-31
Plant and equipment
103,009 GBP2023-09-01 ~ 2024-08-31
Furniture and fittings
1,257 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
107,458 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
3,192 GBP2024-08-31
Property, Plant & Equipment
Improvements to leasehold property
28,728 GBP2024-08-31
Plant and equipment
380,630 GBP2024-08-31
330,536 GBP2023-08-31
Furniture and fittings
55,316 GBP2024-08-31
Merchandise
53,081 GBP2024-08-31
7,681 GBP2023-08-31
Prepayments
Current
10,323 GBP2024-08-31
9,241 GBP2023-08-31
Debtors
Current, Amounts falling due within one year
641,236 GBP2024-08-31
208,651 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
Current
109,824 GBP2024-08-31
84,850 GBP2023-08-31
Trade Creditors/Trade Payables
Current
82,346 GBP2024-08-31
Corporation Tax Payable
Current
133,769 GBP2024-08-31
91,561 GBP2023-08-31
Other Taxation & Social Security Payable
Current
1,091 GBP2024-08-31
1,281 GBP2023-08-31
Other Creditors
Current
158 GBP2024-08-31
50 GBP2023-08-31
Accrued Liabilities/Deferred Income
Current
3,540 GBP2024-08-31
2,800 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
Non-current
242,636 GBP2024-08-31
245,748 GBP2023-08-31
Deferred Tax Liabilities
Accelerated tax depreciation
108,987 GBP2024-08-31
71,115 GBP2023-08-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
108,987 GBP2024-08-31
71,115 GBP2023-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-08-31
Profit/Loss
Retained earnings (accumulated losses)
335,978 GBP2023-09-01 ~ 2024-08-31
Dividends Paid
Retained earnings (accumulated losses)
-132,000 GBP2023-09-01 ~ 2024-08-31