87200 - Residential Care Activities For Learning Difficulties, Mental Health And Substance Abuse
Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Turnover/Revenue
12,261,289 GBP2024-04-01 ~ 2025-03-31
8,297,937 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
249,570 GBP2024-04-01 ~ 2025-03-31
283,273 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
12,011,719 GBP2024-04-01 ~ 2025-03-31
8,014,664 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
8,919,504 GBP2024-04-01 ~ 2025-03-31
6,414,680 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
3,092,223 GBP2024-04-01 ~ 2025-03-31
1,607,584 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
4,952 GBP2024-04-01 ~ 2025-03-31
Interest Payable/Similar Charges (Finance Costs)
58,186 GBP2024-04-01 ~ 2025-03-31
38,619 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
3,038,989 GBP2024-04-01 ~ 2025-03-31
1,568,965 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
937,200 GBP2024-04-01 ~ 2025-03-31
474,027 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
2,101,789 GBP2024-04-01 ~ 2025-03-31
1,094,938 GBP2023-04-01 ~ 2024-03-31
Equity
Retained earnings (accumulated losses)
5,086,148 GBP2025-03-31
4,086,359 GBP2024-03-31
3,589,806 GBP2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-1,102,000 GBP2024-04-01 ~ 2025-03-31
-598,385 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
1,590,743 GBP2025-03-31
1,579,349 GBP2024-03-31
Debtors
3,749,797 GBP2025-03-31
2,587,534 GBP2024-03-31
Cash at bank and in hand
2,110,145 GBP2025-03-31
1,586,315 GBP2024-03-31
Current Assets
5,859,942 GBP2025-03-31
4,173,849 GBP2024-03-31
Creditors
Current
1,977,651 GBP2025-03-31
1,378,395 GBP2024-03-31
Net Current Assets/Liabilities
3,882,291 GBP2025-03-31
2,795,454 GBP2024-03-31
Total Assets Less Current Liabilities
5,473,034 GBP2025-03-31
4,374,803 GBP2024-03-31
Net Assets/Liabilities
5,086,162 GBP2025-03-31
4,086,373 GBP2024-03-31
Equity
Called up share capital
14 GBP2025-03-31
14 GBP2024-03-31
Equity
5,086,162 GBP2025-03-31
4,086,373 GBP2024-03-31
Wages/Salaries
4,793,348 GBP2024-04-01 ~ 2025-03-31
3,585,643 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
460,220 GBP2024-04-01 ~ 2025-03-31
320,325 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
74,822 GBP2024-04-01 ~ 2025-03-31
57,352 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
5,328,390 GBP2024-04-01 ~ 2025-03-31
3,963,320 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
1382024-04-01 ~ 2025-03-31
1202023-04-01 ~ 2024-03-31
Director Remuneration
36,000 GBP2024-04-01 ~ 2025-03-31
35,417 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
335,498 GBP2024-04-01 ~ 2025-03-31
339,307 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
790,126 GBP2024-04-01 ~ 2025-03-31
474,027 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
759,747 GBP2024-04-01 ~ 2025-03-31
392,241 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
706,789 GBP2025-03-31
706,789 GBP2024-03-31
Plant and equipment
1,758,870 GBP2025-03-31
1,563,317 GBP2024-03-31
Motor vehicles
359,441 GBP2025-03-31
289,065 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
2,825,100 GBP2025-03-31
2,559,171 GBP2024-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-181,585 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-181,585 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
212,037 GBP2025-03-31
106,018 GBP2024-03-31
Plant and equipment
892,819 GBP2025-03-31
739,987 GBP2024-03-31
Motor vehicles
129,501 GBP2025-03-31
133,817 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,234,357 GBP2025-03-31
979,822 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
106,019 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
152,832 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
76,647 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
335,498 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-80,963 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-80,963 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Improvements to leasehold property
494,752 GBP2025-03-31
600,771 GBP2024-03-31
Plant and equipment
866,051 GBP2025-03-31
823,330 GBP2024-03-31
Motor vehicles
229,940 GBP2025-03-31
155,248 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
283,681 GBP2025-03-31
22,480 GBP2024-03-31
Other Debtors
Current
10,426 GBP2025-03-31
155,966 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
96,066 GBP2025-03-31
51,516 GBP2024-03-31
Prepayments/Accrued Income
Current
207,551 GBP2025-03-31
96,849 GBP2024-03-31
Prepayments
Current
30,066 GBP2025-03-31
Debtors
Current, Amounts falling due within one year
3,749,797 GBP2025-03-31
2,587,534 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
24,885 GBP2025-03-31
69,839 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
43,642 GBP2025-03-31
46,252 GBP2024-03-31
Trade Creditors/Trade Payables
Current
47,604 GBP2025-03-31
31,274 GBP2024-03-31
Corporation Tax Payable
Current
913,101 GBP2025-03-31
525,543 GBP2024-03-31
Other Taxation & Social Security Payable
Current
108,055 GBP2025-03-31
65,125 GBP2024-03-31
Other Creditors
Current
33,843 GBP2025-03-31
21,842 GBP2024-03-31
Accrued Liabilities
Current
430,774 GBP2025-03-31
415,252 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
24,885 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
170,494 GBP2025-03-31
142,595 GBP2024-03-31
Bank Borrowings
Current, Amounts falling due within one year
24,885 GBP2025-03-31
69,839 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
170,494 GBP2025-03-31
hire purchase agreements
214,136 GBP2025-03-31
188,847 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
216,378 GBP2025-03-31
120,950 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
14 shares2025-03-31
Profit/Loss
Retained earnings (accumulated losses)
2,101,789 GBP2024-04-01 ~ 2025-03-31