82990 - Other Business Support Service Activities N.e.c.
Cost of Sales
-2,381,421 GBP2022-04-01 ~ 2023-03-31
-2,330,809 GBP2021-04-01 ~ 2022-03-31
Administrative Expenses
-4,380,996 GBP2022-04-01 ~ 2023-03-31
-3,834,355 GBP2021-04-01 ~ 2022-03-31
Profit/Loss on Ordinary Activities Before Tax
1,030,178 GBP2022-04-01 ~ 2023-03-31
1,406,075 GBP2021-04-01 ~ 2022-03-31
Profit/Loss
1,074,459 GBP2022-04-01 ~ 2023-03-31
946,758 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment
13,066,158 GBP2023-03-31
11,971,562 GBP2022-03-31
Cash at bank and in hand
419,634 GBP2023-03-31
761,507 GBP2022-03-31
Current Assets
1,784,983 GBP2023-03-31
1,940,020 GBP2022-03-31
Net Assets/Liabilities
4,294,046 GBP2023-03-31
3,174,587 GBP2022-03-31
Equity
Called up share capital
100,000 GBP2023-03-31
100,000 GBP2022-03-31
100,000 GBP2021-03-31
Capital redemption reserve
45,000 GBP2023-03-31
0 GBP2022-03-31
0 GBP2021-03-31
Retained earnings (accumulated losses)
4,149,046 GBP2023-03-31
3,074,587 GBP2022-03-31
2,127,829 GBP2021-03-31
Equity
4,294,046 GBP2023-03-31
3,174,587 GBP2022-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,074,459 GBP2022-04-01 ~ 2023-03-31
946,758 GBP2021-04-01 ~ 2022-03-31
Audit Fees/Expenses
4,000 GBP2022-04-01 ~ 2023-03-31
4,000 GBP2021-04-01 ~ 2022-03-31
Average Number of Employees
1302022-04-01 ~ 2023-03-31
1112021-04-01 ~ 2022-03-31
Wages/Salaries
1,754,221 GBP2022-04-01 ~ 2023-03-31
1,619,112 GBP2021-04-01 ~ 2022-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
31,173 GBP2022-04-01 ~ 2023-03-31
19,776 GBP2021-04-01 ~ 2022-03-31
Staff Costs/Employee Benefits Expense
1,909,341 GBP2022-04-01 ~ 2023-03-31
1,735,185 GBP2021-04-01 ~ 2022-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-44,281 GBP2022-04-01 ~ 2023-03-31
459,317 GBP2021-04-01 ~ 2022-03-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
2,300 GBP2022-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
2,300 GBP2023-03-31
0 GBP2022-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
2,300 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
0 GBP2023-03-31
2,300 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
4,919,428 GBP2023-03-31
4,287,713 GBP2022-03-31
Plant and equipment
5,168,027 GBP2023-03-31
4,956,418 GBP2022-03-31
Furniture and fittings
565,269 GBP2023-03-31
555,273 GBP2022-03-31
Computers
4,029,570 GBP2023-03-31
3,836,534 GBP2022-03-31
Motor vehicles
2,904,437 GBP2023-03-31
2,742,631 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
18,397,334 GBP2023-03-31
16,518,631 GBP2022-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2022-04-01 ~ 2023-03-31
Furniture and fittings
0 GBP2022-04-01 ~ 2023-03-31
Computers
-50,000 GBP2022-04-01 ~ 2023-03-31
Motor vehicles
-92,429 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals
-142,429 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2023-03-31
0 GBP2022-03-31
Plant and equipment
2,518,875 GBP2023-03-31
2,235,873 GBP2022-03-31
Furniture and fittings
363,807 GBP2023-03-31
327,125 GBP2022-03-31
Computers
1,223,957 GBP2023-03-31
929,887 GBP2022-03-31
Motor vehicles
1,184,925 GBP2023-03-31
1,028,332 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,331,176 GBP2023-03-31
4,547,069 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2022-04-01 ~ 2023-03-31
Plant and equipment
283,002 GBP2022-04-01 ~ 2023-03-31
Furniture and fittings
36,682 GBP2022-04-01 ~ 2023-03-31
Computers
299,445 GBP2022-04-01 ~ 2023-03-31
Motor vehicles
184,346 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
817,235 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2022-04-01 ~ 2023-03-31
Furniture and fittings
0 GBP2022-04-01 ~ 2023-03-31
Computers
-5,375 GBP2022-04-01 ~ 2023-03-31
Motor vehicles
-27,753 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-33,128 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
4,919,428 GBP2023-03-31
4,287,713 GBP2022-03-31
Plant and equipment
2,649,152 GBP2023-03-31
2,720,545 GBP2022-03-31
Furniture and fittings
201,462 GBP2023-03-31
228,148 GBP2022-03-31
Computers
2,805,613 GBP2023-03-31
2,906,647 GBP2022-03-31
Motor vehicles
1,719,512 GBP2023-03-31
1,714,299 GBP2022-03-31
Finished Goods/Goods for Resale
317,061 GBP2023-03-31
288,421 GBP2022-03-31
Trade Debtors/Trade Receivables
Current
979,258 GBP2023-03-31
609,857 GBP2022-03-31
Other Debtors
Current
0 GBP2023-03-31
180,838 GBP2022-03-31
Prepayments/Accrued Income
Current
69,030 GBP2023-03-31
99,397 GBP2022-03-31
Bank Borrowings/Overdrafts
Current
4,471,818 GBP2023-03-31
965,257 GBP2022-03-31
Finance Lease Liabilities - Total Present Value
Current
154,160 GBP2023-03-31
168,806 GBP2022-03-31
Other Remaining Borrowings
Current
356,107 GBP2023-03-31
296,504 GBP2022-03-31
Trade Creditors/Trade Payables
Current
1,365,445 GBP2023-03-31
1,360,875 GBP2022-03-31
Other Taxation & Social Security Payable
Current
395,974 GBP2023-03-31
93,859 GBP2022-03-31
Other Creditors
Current
183,978 GBP2023-03-31
60,987 GBP2022-03-31
Accrued Liabilities/Deferred Income
Current
356,107 GBP2023-03-31
340,954 GBP2022-03-31
Bank Borrowings/Overdrafts
Non-current
563,334 GBP2023-03-31
4,275,834 GBP2022-03-31
Finance Lease Liabilities - Total Present Value
Non-current
428,320 GBP2023-03-31
471,398 GBP2022-03-31
Other Remaining Borrowings
Non-current
1,255,487 GBP2023-03-31
1,634,175 GBP2022-03-31
Bank Borrowings
4,631,401 GBP2023-03-31
5,136,084 GBP2022-03-31
Total Borrowings
6,646,746 GBP2023-03-31
7,171,770 GBP2022-03-31
Current
4,827,925 GBP2023-03-31
1,261,761 GBP2022-03-31
Non-current
1,818,821 GBP2023-03-31
5,910,009 GBP2022-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
196,846 GBP2023-03-31
216,410 GBP2022-03-31
Minimum gross finance lease payments owing
671,015 GBP2023-03-31
753,396 GBP2022-03-31
Finance Lease Liabilities - Total Present Value
582,480 GBP2023-03-31
640,204 GBP2022-03-31
Equity
Called up share capital
100,000 GBP2023-03-31
100,000 GBP2022-03-31