Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Property, Plant & Equipment
4,690,204 GBP2023-12-31
4,773,201 GBP2022-12-31
Total Inventories
436,379 GBP2023-12-31
697,478 GBP2022-12-31
Debtors
510,677 GBP2023-12-31
668,781 GBP2022-12-31
Cash at bank and in hand
1,942 GBP2023-12-31
641 GBP2022-12-31
Current Assets
948,998 GBP2023-12-31
1,366,900 GBP2022-12-31
Creditors
Current
903,865 GBP2023-12-31
1,089,648 GBP2022-12-31
Net Current Assets/Liabilities
45,133 GBP2023-12-31
277,252 GBP2022-12-31
Total Assets Less Current Liabilities
4,735,337 GBP2023-12-31
5,050,453 GBP2022-12-31
Net Assets/Liabilities
617,678 GBP2023-12-31
868,020 GBP2022-12-31
Equity
Called up share capital
1 GBP2023-12-31
1 GBP2022-12-31
Retained earnings (accumulated losses)
617,677 GBP2023-12-31
868,019 GBP2022-12-31
Equity
617,678 GBP2023-12-31
868,020 GBP2022-12-31
Average Number of Employees
112023-01-01 ~ 2023-12-31
172022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
3,940,074 GBP2023-12-31
3,940,074 GBP2022-12-31
Improvements to leasehold property
502,356 GBP2023-12-31
502,356 GBP2022-12-31
Plant and equipment
784,168 GBP2023-12-31
780,898 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
91,471 GBP2023-12-31
81,424 GBP2022-12-31
Plant and equipment
527,282 GBP2023-12-31
482,016 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
10,047 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
45,266 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
3,940,074 GBP2023-12-31
3,940,074 GBP2022-12-31
Improvements to leasehold property
410,885 GBP2023-12-31
420,932 GBP2022-12-31
Plant and equipment
256,886 GBP2023-12-31
298,882 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
277,885 GBP2023-12-31
277,885 GBP2022-12-31
Motor vehicles
68,330 GBP2023-12-31
83,325 GBP2022-12-31
Computers
14,262 GBP2023-12-31
14,262 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
5,587,075 GBP2023-12-31
5,598,800 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-14,995 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-14,995 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
238,954 GBP2023-12-31
225,978 GBP2022-12-31
Motor vehicles
28,430 GBP2023-12-31
26,933 GBP2022-12-31
Computers
10,734 GBP2023-12-31
9,248 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
896,871 GBP2023-12-31
825,599 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
12,976 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
13,958 GBP2023-01-01 ~ 2023-12-31
Computers
1,486 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
83,733 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-12,461 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-12,461 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
38,931 GBP2023-12-31
51,907 GBP2022-12-31
Motor vehicles
39,900 GBP2023-12-31
56,392 GBP2022-12-31
Computers
3,528 GBP2023-12-31
5,014 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
173,310 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
61,564 GBP2023-12-31
41,844 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
19,720 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Under hire purchased contracts or finance leases
6,852 GBP2023-01-01 ~ 2023-12-31
Under hire purchased contracts or finance leases
36,961 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
111,746 GBP2023-12-31
131,466 GBP2022-12-31
Motor vehicles, Under hire purchased contracts or finance leases
20,555 GBP2023-12-31
27,407 GBP2022-12-31
Under hire purchased contracts or finance leases
163,468 GBP2023-12-31
200,429 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
474,461 GBP2023-12-31
604,413 GBP2022-12-31
Other Debtors
Current
3,984 GBP2022-12-31
Amount of value-added tax that is recoverable
Current
18,006 GBP2023-12-31
41,502 GBP2022-12-31
Prepayments
Current
18,210 GBP2023-12-31
18,882 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
510,677 GBP2023-12-31
668,781 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
403,700 GBP2023-12-31
628,669 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
50,722 GBP2023-12-31
48,910 GBP2022-12-31
Trade Creditors/Trade Payables
Current
134,478 GBP2023-12-31
215,459 GBP2022-12-31
Corporation Tax Payable
Current
31,902 GBP2022-12-31
Other Taxation & Social Security Payable
Current
8,092 GBP2023-12-31
8,445 GBP2022-12-31
Other Creditors
Current
6,339 GBP2023-12-31
8,250 GBP2022-12-31
Amounts owed to directors
200,534 GBP2023-12-31
113 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
3,973,333 GBP2023-12-31
3,983,333 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
70,399 GBP2023-12-31
121,122 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
403,700 GBP2023-12-31
628,669 GBP2022-12-31
Bank Borrowings
Non-current, Between two and five year
23,333 GBP2023-12-31
33,333 GBP2022-12-31
Bank Overdrafts
Secured
393,700 GBP2023-12-31
618,669 GBP2022-12-31
Bank Borrowings
Secured
3,983,333 GBP2023-12-31
3,993,333 GBP2022-12-31
Total Borrowings
Secured
4,498,154 GBP2023-12-31
4,782,034 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-250,342 GBP2023-01-01 ~ 2023-12-31