Administrative Expenses
-2,686,368 GBP2024-01-01 ~ 2024-12-31
-1,265,809 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
123 GBP2024-01-01 ~ 2024-12-31
131 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-7,349,044 GBP2024-01-01 ~ 2024-12-31
-878,526 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-6,610,251 GBP2024-01-01 ~ 2024-12-31
-693,883 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-6,610,251 GBP2024-01-01 ~ 2024-12-31
-693,883 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
80,171 GBP2024-12-31
66,481 GBP2023-12-31
Fixed Assets - Investments
2,000 GBP2024-12-31
2,000 GBP2023-12-31
Fixed Assets
82,171 GBP2024-12-31
68,481 GBP2023-12-31
Debtors
3,194,653 GBP2024-12-31
5,818,240 GBP2023-12-31
Cash at bank and in hand
2,460,212 GBP2024-12-31
1,234,382 GBP2023-12-31
Current Assets
55,432,822 GBP2024-12-31
51,922,542 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-4,130,325 GBP2024-12-31
Net Current Assets/Liabilities
51,302,497 GBP2024-12-31
46,730,292 GBP2023-12-31
Total Assets Less Current Liabilities
51,384,668 GBP2024-12-31
46,798,773 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-42,555,971 GBP2023-12-31
Net Assets/Liabilities
-2,367,449 GBP2024-12-31
4,242,802 GBP2023-12-31
Equity
Called up share capital
10,000,000 GBP2024-12-31
10,000,000 GBP2023-12-31
10,000,000 GBP2022-12-31
Retained earnings (accumulated losses)
-12,367,449 GBP2024-12-31
-5,757,198 GBP2023-12-31
-5,063,315 GBP2022-12-31
Equity
-2,367,449 GBP2024-12-31
4,242,802 GBP2023-12-31
4,936,685 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-6,610,251 GBP2024-01-01 ~ 2024-12-31
-693,883 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
28,640 GBP2024-01-01 ~ 2024-12-31
25,200 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
92024-01-01 ~ 2024-12-31
132023-01-01 ~ 2023-12-31
Wages/Salaries
1,171,503 GBP2024-01-01 ~ 2024-12-31
1,609,674 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
82,453 GBP2024-01-01 ~ 2024-12-31
97,273 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,404,222 GBP2024-01-01 ~ 2024-12-31
1,921,200 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-738,793 GBP2024-01-01 ~ 2024-12-31
-184,643 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
184,313 GBP2024-12-31
144,917 GBP2023-12-31
Motor vehicles
36,495 GBP2024-12-31
36,495 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
220,808 GBP2024-12-31
181,412 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
123,219 GBP2024-12-31
101,162 GBP2023-12-31
Motor vehicles
17,418 GBP2024-12-31
13,770 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
140,637 GBP2024-12-31
114,932 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
22,057 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
3,648 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
25,705 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
61,094 GBP2024-12-31
43,756 GBP2023-12-31
Motor vehicles
19,077 GBP2024-12-31
22,725 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
15,472 GBP2024-12-31
2,705,740 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
590,968 GBP2024-12-31
1,202,115 GBP2023-12-31
Other Debtors
Current
72,617 GBP2024-12-31
128,199 GBP2023-12-31
Prepayments/Accrued Income
Current
105,731 GBP2024-12-31
111,114 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
784,788 GBP2024-12-31
Amounts falling due within one year, Current
4,147,168 GBP2023-12-31
Trade Creditors/Trade Payables
Current
2,383,728 GBP2024-12-31
1,637,479 GBP2023-12-31
Amounts owed to group undertakings
Current
2,000 GBP2024-12-31
2,000 GBP2023-12-31
Other Taxation & Social Security Payable
Current
80,252 GBP2024-12-31
72,417 GBP2023-12-31
Other Creditors
Current
129,456 GBP2024-12-31
1,219,593 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,534,889 GBP2024-12-31
2,260,761 GBP2023-12-31
Creditors
Current
4,130,325 GBP2024-12-31
5,192,250 GBP2023-12-31
Other Remaining Borrowings
Non-current
53,752,117 GBP2024-12-31
42,555,971 GBP2023-12-31
Total Borrowings
Non-current
53,752,117 GBP2024-12-31
42,555,971 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000,000 shares2024-12-31
10,000,000 shares2023-12-31