Cost of Sales
-17,709,680 GBP2023-01-01 ~ 2023-12-31
-15,988,618 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-1,265,809 GBP2023-01-01 ~ 2023-12-31
-1,308,626 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
131 GBP2023-01-01 ~ 2023-12-31
50 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-878,526 GBP2023-01-01 ~ 2023-12-31
-1,444,362 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-693,883 GBP2023-01-01 ~ 2023-12-31
-930,498 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-693,883 GBP2023-01-01 ~ 2023-12-31
-930,498 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
66,481 GBP2023-12-31
82,243 GBP2022-12-31
Fixed Assets - Investments
2,000 GBP2023-12-31
2,000 GBP2022-12-31
Fixed Assets
68,481 GBP2023-12-31
84,243 GBP2022-12-31
Debtors
5,818,240 GBP2023-12-31
5,706,177 GBP2022-12-31
Cash at bank and in hand
1,234,382 GBP2023-12-31
608,400 GBP2022-12-31
Current Assets
51,922,542 GBP2023-12-31
47,442,937 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-5,192,250 GBP2023-12-31
-1,660,830 GBP2022-12-31
Net Current Assets/Liabilities
46,730,292 GBP2023-12-31
45,782,107 GBP2022-12-31
Total Assets Less Current Liabilities
46,798,773 GBP2023-12-31
45,866,350 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-42,555,971 GBP2023-12-31
-40,929,665 GBP2022-12-31
Net Assets/Liabilities
4,242,802 GBP2023-12-31
4,936,685 GBP2022-12-31
Equity
Called up share capital
10,000,000 GBP2023-12-31
10,000,000 GBP2022-12-31
10,000,000 GBP2021-12-31
Retained earnings (accumulated losses)
-5,757,198 GBP2023-12-31
-5,063,315 GBP2022-12-31
-4,132,817 GBP2021-12-31
Equity
4,242,802 GBP2023-12-31
4,936,685 GBP2022-12-31
5,867,183 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
-693,883 GBP2023-01-01 ~ 2023-12-31
-930,498 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
25,200 GBP2023-01-01 ~ 2023-12-31
22,004 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
132023-01-01 ~ 2023-12-31
132022-01-01 ~ 2022-12-31
Wages/Salaries
1,609,674 GBP2023-01-01 ~ 2023-12-31
1,424,193 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
97,273 GBP2023-01-01 ~ 2023-12-31
81,787 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,921,200 GBP2023-01-01 ~ 2023-12-31
1,708,919 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-184,643 GBP2023-01-01 ~ 2023-12-31
-513,864 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
144,918 GBP2023-12-31
143,752 GBP2022-12-31
Motor vehicles
36,495 GBP2023-12-31
30,245 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
181,413 GBP2023-12-31
173,997 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
101,162 GBP2023-12-31
81,423 GBP2022-12-31
Motor vehicles
13,770 GBP2023-12-31
10,331 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
114,932 GBP2023-12-31
91,754 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
19,739 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
3,439 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
23,178 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
43,756 GBP2023-12-31
62,329 GBP2022-12-31
Motor vehicles
22,725 GBP2023-12-31
19,914 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
2,705,740 GBP2023-12-31
4,016,134 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
1,202,115 GBP2023-12-31
0 GBP2022-12-31
Other Debtors
Current
128,199 GBP2023-12-31
94,592 GBP2022-12-31
Prepayments/Accrued Income
Current
111,114 GBP2023-12-31
109,022 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
4,147,168 GBP2023-12-31
4,219,748 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,637,479 GBP2023-12-31
862,949 GBP2022-12-31
Amounts owed to group undertakings
Current
2,000 GBP2023-12-31
2,000 GBP2022-12-31
Other Taxation & Social Security Payable
Current
72,417 GBP2023-12-31
65,335 GBP2022-12-31
Other Creditors
Current
1,219,593 GBP2023-12-31
134,506 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
2,260,761 GBP2023-12-31
596,040 GBP2022-12-31
Creditors
Current
5,192,250 GBP2023-12-31
1,660,830 GBP2022-12-31
Other Remaining Borrowings
Non-current
42,555,971 GBP2023-12-31
40,929,665 GBP2022-12-31
Total Borrowings
Non-current
42,555,971 GBP2023-12-31
40,929,665 GBP2022-12-31