72190 - Other Research And Experimental Development On Natural Sciences And Engineering
Average Number of Employees
1252023-01-01 ~ 2023-12-31
1162021-09-01 ~ 2022-12-31
Profit/Loss
2,212,331 GBP2023-01-01 ~ 2023-12-31
4,057,682 GBP2021-09-01 ~ 2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
4,490 GBP2023-12-31
12,402 GBP2022-12-31
Turnover/Revenue
27,283,729 GBP2023-01-01 ~ 2023-12-31
35,541,078 GBP2021-09-01 ~ 2022-12-31
Cost of Sales
-20,446,834 GBP2023-01-01 ~ 2023-12-31
-24,787,321 GBP2021-09-01 ~ 2022-12-31
Gross Profit/Loss
6,836,895 GBP2023-01-01 ~ 2023-12-31
10,753,757 GBP2021-09-01 ~ 2022-12-31
Administrative Expenses
-6,115,808 GBP2023-01-01 ~ 2023-12-31
-7,412,332 GBP2021-09-01 ~ 2022-12-31
Operating Profit/Loss
2,262,861 GBP2023-01-01 ~ 2023-12-31
5,149,078 GBP2021-09-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
2,560,854 GBP2023-01-01 ~ 2023-12-31
4,895,073 GBP2021-09-01 ~ 2022-12-31
Comprehensive Income/Expense
2,212,331 GBP2023-01-01 ~ 2023-12-31
4,057,682 GBP2021-09-01 ~ 2022-12-31
Intangible Assets
424,407 GBP2023-12-31
Property, Plant & Equipment
159,680 GBP2023-12-31
212,952 GBP2022-12-31
Fixed Assets - Investments
20,728 GBP2023-12-31
20,629 GBP2022-12-31
Fixed Assets
604,815 GBP2023-12-31
233,581 GBP2022-12-31
Debtors
10,387,504 GBP2023-12-31
7,130,779 GBP2022-12-31
Cash at bank and in hand
2,715,490 GBP2023-12-31
4,501,971 GBP2022-12-31
Current Assets
13,102,994 GBP2023-12-31
11,632,750 GBP2022-12-31
Net Current Assets/Liabilities
9,782,951 GBP2023-12-31
8,831,329 GBP2022-12-31
Total Assets Less Current Liabilities
10,387,766 GBP2023-12-31
9,064,910 GBP2022-12-31
Creditors
Amounts falling due after one year
-5,200,000 GBP2023-12-31
-4,200,000 GBP2022-12-31
Net Assets/Liabilities
5,183,276 GBP2023-12-31
4,852,508 GBP2022-12-31
Equity
Called up share capital
96 GBP2023-12-31
96 GBP2022-12-31
110 GBP2021-08-31
Share premium
46,490 GBP2023-12-31
46,490 GBP2022-12-31
46,490 GBP2021-08-31
Capital redemption reserve
14 GBP2023-12-31
14 GBP2022-12-31
Retained earnings (accumulated losses)
5,136,676 GBP2023-12-31
4,805,908 GBP2022-12-31
9,685,129 GBP2021-08-31
Equity
5,183,276 GBP2023-12-31
4,852,508 GBP2022-12-31
Restated amount
4,852,508 GBP2022-12-31
9,731,729 GBP2021-08-31
Profit/Loss
Retained earnings (accumulated losses)
2,212,331 GBP2023-01-01 ~ 2023-12-31
4,057,682 GBP2021-09-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,212,331 GBP2023-01-01 ~ 2023-12-31
4,057,682 GBP2021-09-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,881,563 GBP2023-01-01 ~ 2023-12-31
-8,936,903 GBP2021-09-01 ~ 2022-12-31
Dividends Paid
-1,881,563 GBP2023-01-01 ~ 2023-12-31
-8,936,903 GBP2021-09-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
Called up share capital
-14 GBP2021-09-01 ~ 2022-12-31
Retained earnings (accumulated losses)
-1,881,563 GBP2023-01-01 ~ 2023-12-31
-8,936,903 GBP2021-09-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
-1,881,563 GBP2023-01-01 ~ 2023-12-31
-8,936,903 GBP2021-09-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
121,591 GBP2023-01-01 ~ 2023-12-31
157,995 GBP2021-09-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
0.152023-01-01 ~ 2023-12-31
Computers
0.332023-01-01 ~ 2023-12-31
Average number of employees in administration and support functions
302023-01-01 ~ 2023-12-31
282021-09-01 ~ 2022-12-31
Wages/Salaries
7,724,847 GBP2023-01-01 ~ 2023-12-31
10,698,251 GBP2021-09-01 ~ 2022-12-31
Social Security Costs
738,535 GBP2023-01-01 ~ 2023-12-31
1,226,470 GBP2021-09-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
370,273 GBP2023-01-01 ~ 2023-12-31
421,443 GBP2021-09-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
8,833,655 GBP2023-01-01 ~ 2023-12-31
12,346,164 GBP2021-09-01 ~ 2022-12-31
Director Remuneration
627,395 GBP2023-01-01 ~ 2023-12-31
1,063,991 GBP2021-09-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-7,912 GBP2023-01-01 ~ 2023-12-31
8,602 GBP2021-09-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
640,214 GBP2023-01-01 ~ 2023-12-31
930,064 GBP2021-09-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
5,369 GBP2023-12-31
5,369 GBP2022-12-31
Intangible Assets - Gross Cost
429,776 GBP2023-12-31
5,369 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
5,369 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
5,369 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
112,289 GBP2023-12-31
112,289 GBP2022-12-31
Furniture and fittings
229,756 GBP2023-12-31
217,257 GBP2022-12-31
Computers
808,786 GBP2023-12-31
754,506 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,163,069 GBP2023-12-31
1,096,290 GBP2022-12-31
Property, Plant & Equipment - Disposals
Computers
-1,540 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-1,540 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
101,554 GBP2023-12-31
86,509 GBP2022-12-31
Furniture and fittings
153,372 GBP2023-12-31
139,892 GBP2022-12-31
Computers
737,219 GBP2023-12-31
646,024 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,003,389 GBP2023-12-31
883,338 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
15,045 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
13,480 GBP2023-01-01 ~ 2023-12-31
Computers
92,735 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
121,591 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-1,540 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,540 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
10,735 GBP2023-12-31
25,780 GBP2022-12-31
Furniture and fittings
76,384 GBP2023-12-31
77,365 GBP2022-12-31
Computers
71,567 GBP2023-12-31
108,482 GBP2022-12-31
Amounts invested in assets
Cost valuation, Non-current
20,728 GBP2023-12-31
20,629 GBP2022-12-31
Additions to investments, Non-current
99 GBP2023-12-31
Non-current
20,728 GBP2023-12-31
20,629 GBP2022-12-31
Trade Debtors/Trade Receivables
7,470,745 GBP2023-12-31
5,359,051 GBP2022-12-31
Prepayments/Accrued Income
330,643 GBP2023-12-31
264,940 GBP2022-12-31
Amount of corporation tax that is recoverable
1,465,207 GBP2023-12-31
978,864 GBP2022-12-31
Other Debtors
112,267 GBP2023-12-31
111,775 GBP2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
1,973,100 GBP2023-12-31
1,679,543 GBP2022-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
552,118 GBP2023-12-31
603,696 GBP2022-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
629,496 GBP2023-12-31
397,853 GBP2022-12-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
5,200,000 GBP2023-12-31
4,200,000 GBP2022-12-31
Deferred Tax Liabilities
4,490 GBP2023-12-31
12,402 GBP2022-12-31
Par Value of Share
Class 1 ordinary share
0.05 shares2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,920 shares2023-12-31
1,920 shares2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
108,233 GBP2023-12-31
128,000 GBP2022-12-31
Between one and five year
108,233 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
108,233 GBP2023-12-31
236,233 GBP2022-12-31